07/21/2017
Citizens Financial Group, Inc. Reports Second Quarter Net Income of $318 Million and Diluted EPS of $0.63
Second quarter 2017 net income up 31% and diluted EPS up 37% versus
year-ago quarter
ROTCE* of 9.6% with 5% positive operating leverage year over year; 7%
Underlying
PROVIDENCE, R.I.--(BUSINESS WIRE)--
Citizens Financial Group, Inc. (NYSE: CFG or “Citizens”) today reported
second quarter net income of $318 million, up 31% from $243 million in
second quarter 2016 with earnings per diluted common share of $0.63, up
37% from $0.46 per diluted common share in second quarter 2016. Second
quarter 2017 net income was relatively stable with first quarter 2017,
which included a $23 million, or $0.04 per share, benefit related to the
settlement of certain state tax matters, and second quarter earnings per
diluted common share increased 3% from $0.61 in first quarter 2017. On
an Underlying basis,* which excludes the benefit of the first quarter
state tax settlement, second quarter net income increased 7% and
earnings per diluted common share increased 11% relative to first
quarter 2017.
Second quarter 2017 results reflect a pre-tax $26 million impact related
to impairments on aircraft lease assets which, in addition to provision
expense of $70 million, resulted in total credit-related costs of $96
million. The lease impairments, which largely relate to a non-core
runoff portfolio, reduced noninterest income by $11 million and
increased noninterest expense by $15 million. Year-over-year operating
leverage was 5%; 7% Underlying before the impact of the lease
impairments.*
Return on Average Tangible Common Equity (“ROTCE”) of 9.6% in second
quarter 2017 compared to 9.7% in first quarter 2017, or 9.0% on an
Underlying basis, and 7.3% in second quarter 2016.*
“We are pleased to report another quarter of strong results, which
reflect continued execution of our strategic initiatives,” said Chairman
and Chief Executive Officer Bruce Van Saun. “We believe we are turning
the corner and emerging from our turnaround phase, having made strong
strides in growing our balance sheet and customer base and building out
our capabilities in both Consumer and Commercial. We aim to become a
top-performing regional bank, and remain confident in our outlook and
ability to deliver strong earnings growth and capital returns.”
Citizens announced the launch of the next phase of its Tapping Our
Potential (“TOP”) efficiency programs, which are designed to drive
continuous improvement in the overall efficiency and effectiveness of
the organization while self-funding investments to drive future growth.
The new TOP IV program is expected to deliver pre-tax run-rate expense
and revenue enhancements in the range of $90 million to $105 million by
the end of 2018.
Citizens also announced that its board of directors declared a third
quarter cash dividend of $0.18 per common share, an increase of $0.04
per share, or 29%. The dividend is payable on August 16, 2017 to
shareholders of record at the close of business on August 2, 2017.
*Please see important information on Key Performance Metrics and
Non-GAAP Financial Measures at the end of this release for an
explanation of our use of these metrics and non-GAAP financial measures
and their reconciliation to GAAP financial measures. “Underlying”
results, as applicable, exclude a 1Q17 $23 million benefit related to
the settlement of certain state tax matters and reclassify 2Q17 results
for the pre-tax impact of $26 million of lease asset impairments to
reflect their credit-related impact.
Second Quarter 2017 vs. First Quarter 2017
Key Highlights
-
Second quarter highlights include net interest income growth of 2%,
strength in mortgage banking fees, service charges and fees and
capital markets fees along with continued expense management
discipline. Results reflect net interest margin expansion to 2.97% and
an efficiency ratio of 61.9%, or 60.4% before the impact of lease
impairments.*
-
Tangible book value per common share of $26.61 increased 2%. Fully
diluted average common shares outstanding decreased by 3.9 million
shares.
Results
-
Total revenue of $1.4 billion increased 1% with a 2% increase in net
interest income, partially offset by a $9 million decrease in
noninterest income, driven by $11 million of finance lease impairments
recorded in other income.
-
Net interest income of $1.0 billion increased $21 million, driven
by 1% growth in average loans and leases, the benefit of day count
and net interest margin expansion to 2.97%.
-
Net interest margin of 2.97% reflects the benefit of higher
short-term interest rates and improving loan mix towards
higher-return assets, partially offset by the effects of lower
long-term rates on securities portfolio premium amortization
expense and an increase in funding costs.
-
Although noninterest income of $370 million decreased $9 million,
it was up modestly before the impact of finance lease impairments.
Results reflect another record quarter in capital markets revenue,
improvement in mortgage banking fees, seasonally higher service
charges and fees and growth in letter of credit and loan fees,
partially offset by modest declines across several other fee
categories.
-
Noninterest expense of $864 million increased $10 million, driven by a
$15 million increase tied to operating lease impairments recorded in
other expense. Before the impact of lease impairments, noninterest
expense of $849 million decreased by $5 million compared with $854
million in first quarter 2017. Results reflect a seasonal reduction in
salaries and benefits expense and a reduction in equipment and
occupancy expense, partially offset by higher outside services and
other expense, including higher FDIC expense, advertising and public
relations costs and travel expense.
-
Provision for credit losses of $70 million improved 27%, driven by
continued improvement in overall portfolio credit quality, which more
than offset reserves to fund loan growth. Including the impact of
lease residual impairments, credit-related costs totaled $96 million,
flat with first quarter 2017.
-
Efficiency ratio of 61.9%, or 60.4% before the impact of lease
impairments, compared with 61.7% in first quarter 2017; ROTCE of 9.6%
compared with 9.7% in first quarter 2017; 9.0% on an Underlying basis.*
Balance Sheet
-
Average interest-earning assets increased $1.2 billion, or 1%, driven
by 1% loan growth. Results reflect the $124 million average impact of
the sale of $596 million of lower-return commercial loans and leases
associated with balance sheet optimization initiatives. Before the
impact of the commercial loan and lease sales, average loan growth was
1.1% and period-end loan growth was 1.4%.
-
Average deposits increased $836 million, or 1%, reflecting growth in
checking with interest, term and savings.
-
Nonperforming loans and leases (“NPLs”) to total loans and leases
ratio of 0.94% improved from 0.97%, reflecting a reduction in retail
NPLs. Allowance coverage of NPLs improved to 119% from 117%.
-
Net charge-offs of 28 basis points improved from 33 basis points in
first quarter 2017, reflecting continued strong results in core retail
and core commercial, partially offset by an increase in non-core
portfolios.
-
Robust capital strength with a common equity tier 1 (“CET1”)
risk-based capital ratio of 11.2%.
-
Repurchased 3.7 million shares of common stock in the quarter; as of
June 30, 2017, 2016 CCAR Capital Plan repurchases totaled 24.5 million
common shares at a weighted-average price per share of $28.21.
Including common dividends, capital returned to shareholders was $957
million.
-
Received a non-objection to the 2017 CCAR Capital Plan, which includes
up to $850 million in share repurchases and the ability to increase
the quarterly dividend to $0.22 per share in early 2018.
Second Quarter 2017 vs. Second Quarter 2016
Key Highlights
-
Second quarter results reflect a 31% increase in net income available
to common stockholders, led by revenue growth of 9%, as net interest
income increased 11% given 6% average loan growth and a 13 basis point
increase in net interest margin as well as noninterest income growth
of 4%. Before the impact of lease impairments, revenue increased 10%
with noninterest income growth of 7%.*
-
Continued strong focus on top-line growth and expense management
helped drive positive operating leverage of 5%, a 2.8% improvement in
the efficiency ratio and a 2.3% improvement in ROTCE.*
-
Before the impact of lease impairments, operating leverage was 7% and
the efficiency ratio improved 4.4%.*
-
Fully diluted average common shares outstanding decreased by 23.0
million.
Results
-
Total revenue of $1.4 billion increased $118 million, or 9%,
reflecting strong net interest income and noninterest income growth.
-
Net interest income increased 11% given 6% average loan growth and
a 13 basis point improvement in net interest margin.
-
Net interest margin of 2.97% reflects improved loan yields, driven
by higher rates and balance sheet optimization initiatives,
partially offset by investment portfolio growth and higher funding
costs.
-
Noninterest income increased 4%, as strength in capital markets
fees, card fees, mortgage banking fees and letter of credit and
loan fees was partially offset by the $11 million impact of
finance lease impairments. Before the impact of finance lease
impairments, noninterest income was up 7%.*
-
Noninterest expense increased 4%, reflecting higher other expense,
driven by the $15 million impact of operating lease impairments and
higher FDIC expense, as well as an increase in advertising and public
relations costs. Results also reflect stable salaries and employee
benefits and equipment expense, as well as an increase in outside
services, occupancy and amortization of software expense. Before the
impact of operating lease impairments, noninterest expense increased
3%.*
-
Provision for credit losses decreased $20 million, or 22%, reflecting
continued improvement in overall portfolio credit quality that more
than offset the impact of an increase in commercial charge-offs. Total
credit-related costs of $96 million, including lease impairments, were
up modestly from second quarter 2016.
-
ROTCE* of 9.6% improved 2.3%, from 7.3%.
Balance Sheet
-
Average interest-earning assets increased $8.1 billion, or 6%,
reflecting 6% loan growth and a 7% increase in the investment
portfolio.
-
Average deposits increased $6.8 billion, or 7%, on strength in
checking with interest, term, money market and savings.
-
NPLs to total loans and leases ratio of 0.94% improved from 1.01%, as
a reduction in retail nonperforming loans more than offset an increase
in commercial nonperforming loans, largely commodities-related
credits, partially offset by improvement in commercial real estate.
Allowance coverage of NPLs of 119% remained relatively stable.
-
Net charge-offs of 28 basis points of loans increased modestly from a
relatively low 25 basis points in second quarter 2016, reflecting
continued improvement in retail, partially offset by an increase in
commercial that represents continued normalization from lower
charge-off levels.
Update on Plan Execution
Consumer Banking
-
Performance paced by solid loan growth with continued traction in
education, mortgage and unsecured retail, along with increased loan
yields, reflecting improving mix and higher rates.
-
Wealth management business continues to build scale and add
capabilities, with fee income growth of 2% and managed money fees up
26% from second quarter 2016. Positive trend continues in migrating
sales mix from transaction to fee-based products.
-
Mortgage business continues to demonstrate strength, with improved
secondary mix year-over-year and strong customer satisfaction scores
that reflect the impact of investments in our platform and talent.
Commercial Banking
-
Strong year-over-year performance in fee income was led by loan
syndications, letter of credit and loan fees and card fees as we
continue to benefit from investments in our growth initiatives.
-
Continued balance sheet and customer growth with 6% average loan
growth from second quarter 2016, reflecting strength in Commercial
Real Estate, Mid-corporate and Middle Market, Franchise Finance and
Industry Verticals. In addition, grew average deposits 14% from second
quarter 2016. Continue to add coverage bankers to expand expertise in
industry groups and to extend geographic reach.
Efficiency and balance sheet optimization
strategies
-
TOP III continues to deliver benefits and is now projected to deliver
$110 million in pre-tax revenue and expense run-rate benefits in 2017,
including $20 million of tax benefits.
-
TOP IV initiatives are expected to deliver $90 million to $105 million
of run-rate pre-tax revenue and expense benefits by the end of 2018
and will help drive continued positive operating leverage and fund
investments for future growth.
-
Initiatives to shift loan portfolio mix to higher-return categories
continue to deliver benefits. Stepped up efforts in Commercial Banking
to exit lower-return relationships and recycle capital towards new
business with greater cross-sell opportunities.
|
|
|
| | |
|
| | |
|
| | |
|
| |
Earnings highlights | | | | | | | | | | | | | | | | 2Q17 change from |
($s in millions, except per share data) |
|
|
| 2Q17 |
|
|
| 1Q17 |
|
|
| 2Q16 | | | | 1Q17 |
|
|
| 2Q16 |
Earnings | | | | | | | | | | | | | | | | $ |
|
|
| % | | | | $ |
|
|
| % |
Net interest income
| | | |
$
|
1,026
| | | |
$
|
1,005
| | | |
$
|
923
| | | |
$
|
21
| | | | |
2
|
%
| | | |
$
|
103
| | | | |
11
|
%
|
Noninterest income
| | | | |
370
| | | | |
379
| | | | |
355
| | | | |
(9
|
)
| | | |
(2
|
)
| | | | |
15
| | | | |
4
| |
Total revenue
| | | | |
1,396
| | | | |
1,384
| | | | |
1,278
| | | | |
12
| | | | |
1
| | | | | |
118
| | | | |
9
| |
Noninterest expense
| | | | |
864
| | | | |
854
| | | | |
827
| | | | |
10
| | | | |
1
| | | | | |
37
| | | | |
4
| |
Pre-provision profit
| | | | |
532
| | | | |
530
| | | | |
451
| | | | |
2
| | | | |
0
| | | | | |
81
| | | | |
18
| |
Provision for credit losses
|
|
|
|
|
70
|
|
|
|
|
96
|
|
|
|
|
90
| | | |
|
(26
|
)
| | | |
(27
|
)
| | | |
|
(20
|
)
| | | |
(22
|
)
|
Net income
| | | | |
318
| | | | |
320
| | | | |
243
| | | | |
(2
|
)
| | | |
(1
|
)
| | | | |
75
| | | | |
31
| |
Preferred dividends
| | | | |
-
| | | | |
7
| | | | |
-
| | | | |
(7
|
)
| | | |
(100
|
)
| | | | |
-
| | | | |
-
|
|
Net income available to common stockholders
|
|
|
|
|
318
|
|
|
|
|
313
|
|
|
|
|
243
| | | |
|
5
|
| | | |
2
| | | | |
|
75
|
| | | |
31
| |
Average common shares outstanding | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic (in millions)
| | | | |
506.4
| | | | |
509.5
| | | | |
529.0
| | | | |
(3.1
|
)
| | | |
(1
|
) %
| | | | |
(22.6
|
)
| | | |
(4
|
) %
|
Diluted (in millions)
| | | | |
507.4
| | | | |
511.3
| | | | |
530.4
| | | | |
(3.9
|
)
| | | |
(1
|
)
| | | | |
(23.0
|
)
| | | |
(4
|
)
|
Diluted earnings per share
|
|
|
|
$
|
0.63
|
|
|
|
$
|
0.61
|
|
|
|
$
|
0.46
| | | |
$
|
0.02
|
| | | |
3
|
%
| | | |
$
|
0.17
|
| | | |
37
|
%
|
Key performance metrics* | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest margin
| | | | |
2.97
|
%
| | | |
2.96
|
%
| | | |
2.84
|
%
| | | |
1
| |
bps
| | | | |
13
| |
bps
|
Effective income tax rate
| | | | |
31.1
| | | | |
26.4
| | | | |
32.6
| | | | |
477
| | | | | | | | | |
(148
|
)
| | | | |
Efficiency ratio
| | | | |
62
| | | | |
62
| | | | |
65
| | | | |
26
| | | | | | | | | |
(277
|
)
| | | | |
Return on average common equity
| | | | |
6.5
| | | | |
6.5
| | | | |
4.9
| | | | |
(4
|
)
| | | | | | | | |
154
| | | | | |
Return on average tangible common equity
| | | | |
9.6
| | | | |
9.7
| | | | |
7.3
| | | | |
(11
|
)
| | | | | | | | |
227
| | | | | |
Return on average total assets
| | | | |
0.85
| | | | |
0.87
| | | | |
0.69
| | | | |
(2
|
)
| | | | | | | | |
16
| | | | | |
Return on average total tangible assets
|
|
|
|
|
0.89
|
%
|
|
|
|
0.91
|
%
|
|
|
|
0.72
|
%
| | | |
(2
|
)
|
bps
| | | | |
17
| |
bps
|
Capital adequacy(1,2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common equity tier 1 capital ratio
| | | | |
11.2
|
%
| | | |
11.2
|
%
| | | |
11.5
|
%
| | | | | | | | | | | | | | | | |
Total capital ratio
| | | | |
14.0
| | | | |
14.0
| | | | |
14.9
| | | | | | | | | | | | | | | | |
Tier 1 leverage ratio
|
|
|
|
|
9.9
|
%
|
|
|
|
9.9
|
%
|
|
|
|
10.3
|
%
| | | | | | | | | | | | | | | | |
Asset quality(2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total nonperforming loans and leases as a % of total loans and leases
| | | | |
0.94
|
%
| | | |
0.97
|
%
| | | |
1.01
|
%
| | | |
(3
|
)
|
bps
| | | | |
(7
|
)
|
bps
|
Allowance for loan and lease losses as a % of loans and leases
| | | | |
1.12
| | | | |
1.13
| | | | |
1.20
| | | | |
(1
|
)
| | | | | | | | |
(8
|
)
| | | | |
Allowance for loan and lease losses as a % of nonperforming loans
and leases
| | | | |
119
| | | | |
117
| | | | |
119
| | | | |
238
| | | | | | | | | |
(29
|
)
| | | | |
Net charge-offs as a % of average loans and leases
|
|
|
|
|
0.28
|
%
|
|
|
|
0.33
|
%
|
|
|
|
0.25
|
%
| | | |
(5
|
)
|
bps
| | | | |
3
| |
bps
|
1) Current reporting-period regulatory capital ratios are preliminary.
Basel III ratios assume that certain definitions impacting qualifying
Basel III capital will phase in through 2019.
2) Capital adequacy
and asset-quality ratios calculated on a period-end basis, except net
charge-offs.
Discussion of Results:
Second quarter 2017 results reflect a pre-tax $26 million impact related
to impairments on aircraft lease assets which, in addition to provision
expense of $70 million, resulted in total credit-related costs of $96
million, detailed in the table below.
|
|
|
| | |
|
| |
|
| |
|
| | |
| | | | | | | | Lease | | | | | | 2Q17 Underlying* change from |
2Q17 Underlying results* | | | | Reported | | | impairment | | | Underlying* | | |
Underlying*
|
|
|
Reported
|
($s in millions) |
|
|
| 2Q17 | | | impact | | | 2Q17 | | | 1Q17 | | | 2Q16 |
| | | | | | | | | | | | | | | | | | | | | |
|
Net interest income
| | | |
$
|
1,026
| | | |
$
|
—
| | | | |
$
|
1,026
| | | |
2
| |
%
| | | |
11
| |
%
|
Noninterest income
|
|
|
|
|
370
| | | |
|
11
|
| | | |
|
381
| | | |
1
|
| | | | |
7
|
| |
Total revenue
| | | | |
1,396
| | | | |
11
| | | | | |
1,407
| | | |
2
| | | | | |
10
| | |
Noninterest expense
|
|
|
|
$
|
864
| | | |
$
|
(15
|
)
| | | |
$
|
849
| | | |
(1
|
)
| | | | |
3
|
| |
Pre-provision profit
| | | |
$
|
532
| | | |
$
|
26
| | | | |
$
|
558
| | | |
5
| | | | | |
24
| | |
Provision for credit losses
| | | |
$
|
70
| | | |
$
|
—
| | | | |
$
|
70
| | | |
(27
|
)
| | | | |
(22
|
)
| |
Lease impairment credit-related costs
|
|
|
|
|
—
| | | |
|
26
|
| | | |
|
26
| | | |
NM
|
| | | | |
NM
|
| |
Total credit-related costs*
|
|
|
|
$
|
70
| | | |
$
|
26
|
| | | |
$
|
96
| | | |
—
|
| | | | |
7
|
| |
Net income
| | | |
$
|
318
| | | |
$
|
—
| | | | |
$
|
318
| | | |
7
| |
%
| | | |
31
| |
%
|
| | | | | | | | | | | | | | | | | | | | | |
|
Key performance metrics* |
|
|
|
| | | |
| | | |
| | | |
| | | | |
| |
Diluted EPS
| | | |
$
|
0.63
| | | |
$
|
—
| | | | |
$
|
0.63
| | | |
11
| |
%
| | | |
37
| |
%
|
Efficiency ratio
| | | | |
62
|
%
| | | |
(158
|
)
|
bps
| | | |
60
|
%
| | |
(132
|
)
|
bps
| | |
(435
|
)
|
bps
|
Operating leverage
|
|
|
|
| | | |
| | | |
| | | |
2.3
|
|
%
| | | |
7.4
|
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Second quarter 2017 net income available to common stockholders of $318
million was relatively stable with first quarter 2017, which included a
$23 million, or $0.04 per share, benefit related to the settlement of
certain state tax matters. Diluted EPS of $0.63 increased $0.02, or 3%,
from first quarter 2017. On an Underlying basis,* second quarter net
income increased 7% and earnings per diluted common share increased 11%
relative to first quarter 2017. Second quarter 2017 results reflect a
pre-tax $26 million impact related to impairments on aircraft lease
assets. The lease impairments reduced second quarter noninterest income
by $11 million and increased noninterest expense by $15 million. Second
quarter 2017 EPS reflects a 3.9 million reduction in fully diluted
average common shares outstanding from first quarter 2017.
Compared with second quarter 2016 levels, net income available to common
stockholders increased $75 million, or 31%, driven by 7% Underlying
positive operating leverage, as strong revenue growth and disciplined
expense management drove 24% growth in Underlying pre-provision profit.*
Diluted EPS of $0.63 increased $0.17, or 37%, reflecting 31% net income
growth and a 23.0 million reduction in fully diluted average common
shares outstanding from second quarter 2016.
|
|
|
| | |
|
| | |
|
| | |
|
| |
Net interest income | | | | | | | | | | | | | | | | 2Q17 change from |
($s in millions) |
|
|
| 2Q17 |
|
|
| 1Q17 |
|
|
| 2Q16 | | | | 1Q17 |
|
|
| 2Q16 |
| | | | | | | | | | | | | | | | $ |
|
|
| % | | | | $ |
|
|
| % |
Interest income: | | | | | | | | | | | | | | | | | |
|
|
| | | | | | |
|
|
| |
Interest and fees on loans and leases and loans held for sale
| | | |
$
|
1,046
| | | |
$
|
997
| | | |
$
|
903
| | | |
$
|
49
| | | | | |
5
|
%
| | | |
$
|
143
| | | | | |
16
|
%
|
Investment securities
| | | | |
154
| | | | |
160
| | | | |
141
| | | | |
(6
|
)
| | | | |
(4
|
)
| | | | |
13
| | | | | |
9
| |
Interest-bearing deposits in banks
|
|
|
|
|
5
|
|
|
|
|
3
|
|
|
|
|
2
| | | |
|
2
|
| | | | |
67
| | | | |
|
3
|
| | | | |
150
| |
Total interest income
|
|
|
|
$
|
1,205
|
|
|
|
$
|
1,160
|
|
|
|
$
|
1,046
| | | |
$
|
45
|
| | | | |
4
|
%
| | | |
$
|
159
|
| | | | |
15
|
%
|
Interest expense: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits
| | | | |
102
| | | | |
86
| | | | |
63
| | | | |
16
| | | | | |
19
|
%
| | | | |
39
| | | | | |
62
|
%
|
Federal funds purchased and securities sold under agreements to
repurchase
| | | | |
—
| | | | |
1
| | | | |
—
| | | | |
(1
|
)
| | | | |
(100
|
)
| | | | |
—
| | | | | |
NM
| |
Other short-term borrowed funds
| | | | |
7
| | | | |
8
| | | | |
12
| | | | |
(1
|
)
| | | | |
(13
|
)
| | | | |
(5
|
)
| | | | |
(42
|
)
|
Long-term borrowed funds
|
|
|
|
|
70
|
|
|
|
|
60
|
|
|
|
|
48
| | | |
|
10
|
| | | | |
17
| | | | |
|
22
|
| | | | |
46
| |
Total interest expense
|
|
|
|
$
|
179
|
|
|
|
$
|
155
|
|
|
|
$
|
123
| | | |
$
|
24
|
| | | | |
15
|
%
| | | |
$
|
56
|
| | | | |
46
|
%
|
Net interest income
|
|
|
|
$
|
1,026
|
|
|
|
$
|
1,005
|
|
|
|
$
|
923
| | | |
$
|
21
|
| | | | |
2
|
%
| | | |
$
|
103
|
| | | | |
11
|
%
|
Net interest margin
|
|
|
|
|
2.97
|
%
| |
|
|
2.96
|
%
| |
|
|
2.84
|
%
| |
|
|
1
|
|
bps
| | | |
|
13
|
|
bps
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net interest income of $1.0 billion increased $21 million, or 2%, from
first quarter 2017, given a 1% increase in average loans and leases, the
benefit of day count and net interest margin expansion to 2.97%. The
improvement in net interest margin reflects the benefit of higher
short-term interest rates and higher interest-earning asset yields with
improving loan mix toward higher-return categories, partially offset by
higher deposit and funding costs and the effects of declining long-term
rates on securities portfolio premium-amortization expense.
Compared to second quarter 2016, net interest income increased $103
million, or 11%, reflecting 6% average loan growth and a 13 basis point
improvement in net interest margin. The improvement in net interest
margin reflects higher commercial and consumer loan yields given higher
interest rates and balance sheet optimization initiatives, partially
offset by higher deposit and funding costs and the impact of growth in
the securities portfolio.
|
|
|
| |
|
|
| |
|
|
| |
|
|
| |
Noninterest Income | | | | | | | | | | | | | | | | 2Q17 change from |
($s in millions) |
|
|
| 2Q17 |
|
|
| 1Q17 |
|
|
| 2Q16 | | | | 1Q17 |
|
|
| 2Q16 |
| | | | | | | | | | | | | | | | $ |
|
|
| % | | | | $ |
|
|
| % |
Service charges and fees
| | | |
$
|
129
| | | |
$
|
125
| | | |
$
|
130
| | | |
$
|
4
| |
|
|
|
3
|
%
| | | |
$
|
(1
|
)
|
|
|
|
(1
|
) %
|
Card fees
| | | | |
59
| | | | |
60
| | | | |
51
| | | | |
(1
|
)
| | | |
(2
|
)
| | | | |
8
| | | | |
16
| |
Capital markets fees
| | | | |
51
| | | | |
48
| | | | |
38
| | | | |
3
| | | | |
6
| | | | | |
13
| | | | |
34
| |
Trust and investment services fees
| | | | |
39
| | | | |
39
| | | | |
38
| | | | |
—
| | | | |
—
| | | | | |
1
| | | | |
3
| |
Letter of credit and loan fees
| | | | |
31
| | | | |
29
| | | | |
28
| | | | |
2
| | | | |
7
| | | | | |
3
| | | | |
11
| |
Foreign exchange and interest rate products
| | | | |
26
| | | | |
27
| | | | |
26
| | | | |
(1
|
)
| | | |
(4
|
)
| | | | |
—
| | | | |
—
| |
Mortgage banking fees
| | | | |
30
| | | | |
23
| | | | |
25
| | | | |
7
| | | | |
30
| | | | | |
5
| | | | |
20
| |
Securities gains, net
| | | | |
3
| | | | |
4
| | | | |
4
| | | | |
(1
|
)
| | | |
(25
|
)
| | | | |
(1
|
)
| | | |
(25
|
)
|
Other income(1) |
|
|
|
|
2
|
|
|
|
|
24
|
|
|
|
|
15
| | | |
|
(22
|
)
| | | |
(92
|
)
| | | |
|
(13
|
)
| | | |
(87
|
)
|
Noninterest income
|
|
|
|
$
|
370
|
|
|
|
$
|
379
|
|
|
|
$
|
355
| | | |
$
|
(9
|
)
| | | |
(2
|
) %
| | | |
$
|
15
|
| | | |
4
|
%
|
1) Other income includes bank-owned life insurance and other income.
Noninterest income of $370 million decreased $9 million from first
quarter 2017 and included an $11 million impact related to finance lease
impairments recorded in other income. Underlying noninterest income of
$381 million increased modestly from first quarter 2017.* Results
reflect another record quarter in capital markets fees, improvement in
mortgage banking fees, seasonally higher service charges and fees and
growth in letter of credit and loan fees, partially offset by modest
declines across other fee categories. Service charges and fees increased
$4 million, largely reflecting seasonality. Card fees remained
relatively stable with first quarter levels that included lower card
reward expense, given seasonally higher purchase volume and
out-of-network ATM fees. Capital markets fees increased $3 million,
driven by strong results in loan syndications. Trust and investment
services fees were stable as the benefit of an increase in investment
sales was offset by a shift in sales mix and lower transaction sales
margins. Foreign exchange and interest rate products income remained
relatively stable. Mortgage banking fees increased $7 million,
reflecting higher origination volumes and higher loan sale gains.
Securities gains of $3 million offset the impact of a securities
portfolio other-than-temporary-impairment charge of $3 million in other
income tied to a model update.
Noninterest income increased $15 million, or 4%, from second quarter
2016 levels. Excluding the $11 million impact of finance lease
impairments recorded in other income, Underlying* noninterest income of
$381 million increased 7% from second quarter 2016. Results reflect
strength in capital markets fees, card fees and mortgage banking fees.
Card fees increased $8 million, reflecting the benefit of revised
contract terms for processing fees and an increase in purchase volume.
Capital markets fees increased $13 million, reflecting strength in loan
syndications, given strong market volumes and the investments made to
broaden our capabilities. Trust and investment services fees remained
relatively stable as growth in managed money assets and an increase in
investment sales was offset by the impact of a shift in transaction
sales mix. Mortgage banking fees increased $5 million, driven by an
increase in production fees.
|
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
Noninterest expense | | | | | | | | | | | | | | | | 2Q17 change from |
($s in millions) |
|
|
| 2Q17 |
|
|
| 1Q17 |
|
|
| 2Q16 | | | | 1Q17 | | | | 2Q16 |
| | | | | | | | | | | | | | | | $ | | | | % | | | | $ | | |
| % |
Salaries and employee benefits
| | | |
$
|
432
| | | |
$
|
444
| | | |
$
|
432
| | | |
$
|
(12
|
)
| | | |
(3
|
) %
| | | |
$
|
—
| | | |
—
|
%
|
Outside services
| | | | |
96
| | | | |
91
| | | | |
86
| | | | |
5
| | | | |
5
| | | | | |
10
| | | |
12
| |
Occupancy
| | | | |
79
| | | | |
82
| | | | |
76
| | | | |
(3
|
)
| | | |
(4
|
)
| | | | |
3
| | | |
4
| |
Equipment expense
| | | | |
64
| | | | |
67
| | | | |
64
| | | | |
(3
|
)
| | | |
(4
|
)
| | | | |
—
| | | |
—
| |
Amortization of software
| | | | |
45
| | | | |
44
| | | | |
41
| | | | |
1
| | | | |
2
| | | | | |
4
| | | |
10
| |
Other operating expense
|
|
|
|
|
148
|
|
|
|
|
126
|
|
|
|
|
128
| | | |
|
22
|
| | | |
17
| | | | |
|
20
| | | |
16
| |
Noninterest expense
|
|
|
|
$
|
864
|
|
|
|
$
|
854
|
|
|
|
$
|
827
| | | |
$
|
10
|
| | | |
1
|
%
| | | |
$
|
37
| | | |
4
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Noninterest expense of $864 million increased $10 million, driven by a
$15 million impact related to operating lease impairments included in
other operating expense. Underlying* noninterest expense of $849 million
decreased from $854 million in first quarter 2017. Salaries and employee
benefits expense decreased $12 million, reflecting a seasonal decrease
in payroll taxes and 401(k) benefit costs. Outside services expense
increased $5 million, largely reflecting an increase in consumer loan
origination and servicing costs. Occupancy expense decreased $3 million
from higher first quarter levels that included higher costs associated
with our branch rationalization efforts and seasonally higher
maintenance costs. Other expenses increased $22 million, reflecting the
impact of the $15 million operating lease impairments, higher FDIC
expense, advertising and public relations costs and travel expense,
partially offset by lower credit collection costs.
Compared with second quarter 2016, noninterest expense increased $37
million, or 4%, driven by the $15 million impact related to operating
lease impairments. Underlying* noninterest expense increased 3% from
second quarter 2016. Results reflect stable salaries and employee
benefits, as a reduction tied to the change in timing of incentive
payments offset the impact of our growth initiatives. Results also
reflect higher outside services, amortization of software, occupancy and
FDIC expense and advertising and public relations costs, partially
offset by lower credit collection costs. Outside services increased $10
million, reflecting an increase in consumer loan origination and
servicing costs and the impact of our efficiency initiatives. Occupancy
expense increased $3 million, reflecting an increase in costs associated
with branch rationalization and maintenance. Amortization of software
expense increased $4 million, reflecting the impact of technology
investments. Other expense increased $20 million, reflecting the impact
of lease impairments, higher FDIC expense, advertising and public
relations costs, partially offset by lower credit collection costs.
The effective tax rate for second quarter 2017 was 31.1%, which reflects
an increase in historic tax credits and a modest benefit from the early
payoff of a sale-in and lease-out (“SILO”) transaction. The first
quarter 2017 tax rate was 26.4%, or 31.6%, on an Underlying basis,*
which excludes the 5.2% benefit related to the settlement of certain
state tax matters. The second quarter 2016 tax rate was 32.6%.
|
|
|
| | |
|
| | |
|
| | |
|
| | | | |
Consolidated balance sheet review(1) | | | | | | | | | | | | | | | | 2Q17 change from |
($s in millions) |
|
|
| 2Q17 |
|
|
| 1Q17 |
|
|
| 2Q16 | | | | 1Q17 |
|
|
| 2Q16 |
| | | | | | | | | | | | | | | | $ |
|
|
| % | | | | $ |
|
|
| % |
Total assets
| | | |
$
|
151,407
| | | |
$
|
150,285
| | | |
$
|
145,183
| | | |
$
|
1,122
| |
|
| |
1
|
%
| | | |
$
|
6,224
| |
|
|
|
4
|
%
|
Loans and leases and loans held for sale
| | | | |
109,753
| | | | |
108,780
| | | | |
104,401
| | | | |
973
| | | | |
1
| | | | | |
5,352
| | | | |
5
| |
Deposits
| | | | |
113,613
| | | | |
112,112
| | | | |
106,257
| | | | |
1,501
| | | | |
1
| | | | | |
7,356
| | | | |
7
| |
Average interest-earning assets (quarterly)
| | | | |
137,587
| | | | |
136,410
| | | | |
129,492
| | | | |
1,177
| | | | |
1
| | | | | |
8,095
| | | | |
6
| |
Stockholders' equity
| | | | |
20,064
| | | | |
19,847
| | | | |
20,226
| | | | |
217
| | | | |
1
| | | | | |
(162
|
)
| | | |
(1
|
)
|
Stockholders' common equity
| | | | |
19,817
| | | | |
19,600
| | | | |
19,979
| | | | |
217
| | | | |
1
| | | | | |
(162
|
)
| | | |
(1
|
)
|
Tangible common equity
| | | |
$
|
13,463
| | | |
$
|
13,258
| | | |
$
|
13,608
| | | |
$
|
205
| | | | |
2
|
%
| | | |
$
|
(145
|
)
| | | |
(1
|
) %
|
Loan-to-deposit ratio (period-end)(2) | | | | |
96.6
|
%
| | | |
97.0
|
%
| | | |
98.3
|
%
| | | |
(43
|
)
|
bps
| | | | | |
(165
|
)
|
bps
|
Loans to deposits ratio (avg balances) (2) | | | | |
99.1
| | | | |
98.8
| | | | |
99.5
| | | | |
27
| |
bps
| | | | | |
(44
|
)
|
bps
|
Common equity tier 1 capital ratio(3) | | | | |
11.2
| | | | |
11.2
| | | | |
11.5
| | | | | | | | | | | | | | | | | | |
Total capital ratio(3) |
|
|
|
|
14.0
|
%
|
|
|
|
14.0
|
%
|
|
|
|
14.9
|
%
| | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1) Represents period end unless otherwise noted.
2) Includes loans
held for sale.
3) Current reporting period regulatory capital
ratios are preliminary. Basel III ratios assume that certain definitions
impacting qualifying Basel III capital will phase in through 2019.
Total assets of $151.4 billion increased $1.1 billion, or 1%, from March
31, 2017, driven by a $1.0 billion increase in loans and leases and
loans held for sale. Compared with June 30, 2016, total assets increased
$6.2 billion, or 4%, driven by a $5.4 billion increase in loans and
leases and loans held for sale, as well as a $1.0 billion increase in
investment portfolio assets, partially offset by a $135 million
reduction in other non-earning assets.
Average interest-earning assets of $137.6 billion in second quarter 2017
increased $1.2 billion, or 1%, from the prior quarter, driven by a $620
million increase in retail loans, a $455 million increase in commercial
loans and leases, including a $124 million impact tied to the sale of
lower-return commercial loans and leases, and a $59 million increase in
investment portfolio assets. Compared to second quarter 2016, average
interest-earning assets increased $8.1 billion, or 6%, driven by
commercial loan growth of $3.4 billion, retail loan growth of $3.1
billion and a $1.8 billion increase in investment portfolio assets,
including a $1.7 billion increase in securities and a $133 million
increase in interest-bearing cash.
|
|
|
| |
|
|
| |
|
|
| |
|
|
| |
Interest-earning assets | | | | | | | | | | | | | | | | 2Q17 change from |
($s in millions) |
|
|
| 2Q17 |
|
|
| 1Q17 |
|
|
| 2Q16 | | | | 1Q17 |
|
|
| 2Q16 |
Period-end interest-earning assets | | | | | | | | | | | | | | | | $ |
|
| % | | | | $ |
|
| % |
Investments and interest-bearing deposits
| | | |
$
|
28,811
| | | |
$
|
29,458
| | | |
$
|
27,804
| | | |
$
|
(647
|
)
| |
|
|
(2
|
) %
| | | |
$
|
1,007
| | |
|
|
4
|
%
|
Commercial loans and leases
| | | | |
51,888
| | | | |
51,892
| | | | |
49,557
| | | | |
(4
|
)
| | | |
—
| | | | | |
2,331
| | | | |
5
| |
Retail loans
| | | | |
57,158
| | | | |
56,219
| | | | |
53,994
| | | | |
939
| | | | |
2
| | | | | |
3,164
| | | | |
6
| |
Total loans and leases
| | | | |
109,046
| | | | |
108,111
| | | | |
103,551
| | | | |
935
| | | | |
1
| | | | | |
5,495
| | | | |
5
| |
Loans held for sale, at fair value
| | | | |
520
| | | | |
448
| | | | |
478
| | | | |
72
| | | | |
16
| | | | | |
42
| | | | |
9
| |
Other loans held for sale
| | | | |
187
| | | | |
221
| | | | |
372
| | | | |
(34
|
)
| | | |
(15
|
)
| | | | |
(185
|
)
| | | |
(50
|
)
|
Total loans and leases and loans held for sale
|
|
|
|
|
109,753
|
|
|
|
|
108,780
|
|
|
|
|
104,401
| | | |
|
973
|
| | | |
1
| | | | |
|
5,352
|
| | | |
5
| |
Total period-end interest-earning assets
|
|
|
|
$
|
138,564
|
|
|
|
$
|
138,238
|
|
|
|
$
|
132,205
| | | |
$
|
326
|
| | | |
0
|
%
| | | |
$
|
6,359
|
| | | |
5
|
%
|
Average interest-earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments and interest-bearing deposits
| | | |
$
|
27,820
| | | |
$
|
27,761
| | | |
$
|
26,007
| | | |
$
|
59
| | | | |
0
|
%
| | | |
$
|
1,813
| | | | |
7
|
%
|
Commercial loans and leases
| | | | |
52,489
| | | | |
52,034
| | | | |
49,134
| | | | |
455
| | | | |
1
| | | | | |
3,355
| | | | |
7
| |
Retail loans
| | | | |
56,651
| | | | |
56,031
| | | | |
53,543
| | | | |
620
| | | | |
1
| | | | | |
3,108
| | | | |
6
| |
Total loans and leases
| | | | |
109,140
| | | | |
108,065
| | | | |
102,677
| | | | |
1,075
| | | | |
1
| | | | | |
6,463
| | | | |
6
| |
Loans held for sale, at fair value
| | | | |
465
| | | | |
510
| | | | |
368
| | | | |
(45
|
)
| | | |
(9
|
)
| | | | |
97
| | | | |
26
| |
Other loans held for sale
| | | | |
162
| | | | |
74
| | | | |
440
| | | | |
88
| | | | |
119
| | | | | |
(278
|
)
| | | |
(63
|
)
|
Total loans and leases and loans held for sale
|
|
|
|
|
109,767
|
|
|
|
|
108,649
|
|
|
|
|
103,485
| | | |
|
1,118
|
| | | |
1
| | | | |
|
6,282
|
| | | |
6
| |
Total average interest-earning assets
|
|
|
|
$
|
137,587
|
|
|
|
$
|
136,410
|
|
|
|
$
|
129,492
| | | |
$
|
1,177
|
| | | |
1
|
%
| | | |
$
|
8,095
|
| | | |
6
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Period-end investments and interest-bearing deposits of $28.8 billion as
of June 30, 2017 decreased $647 million, or 2%, compared with March 31,
2017, reflecting an $881 million decrease in securities and a $234
million increase in cash positions. Compared with June 30, 2016,
investments and interest-bearing deposits increased $1.0 billion, or 4%,
including a $717 million increase in securities and a $290 million
increase in cash and equivalents. At the end of second quarter 2017, the
average effective duration of the securities portfolio decreased to 4.0
years compared with 4.4 years at March 31, 2017, given lower long-term
rates that drove an increase in securities prepayment speeds. Securities
portfolio duration was 2.4 years at June 30, 2016, reflecting higher
long-term rates at that time, which reduced securities prepayment speeds.
Period-end loans and leases of $109.0 billion at June 30, 2017 increased
$935 million, or 1%, from $108.1 billion at March 31, 2017, driven by a
$939 million increase in retail loans. Commercial loans and leases were
relatively stable, reflecting the impact of the sale of $596 million of
lower-return commercial loans and leases associated with balance sheet
optimization initiatives. Period-end loan growth was 1.4% before the
impact of these sales. Compared to June 30, 2016, period-end loans and
leases increased $5.5 billion, or 5%, from $103.6 billion, reflecting a
$3.2 billion increase in retail loans and a $2.3 billion increase in
commercial loans and leases.
Average loans and leases increased $1.1 billion, or 1%, from first
quarter 2017, reflecting a $620 million increase in retail loans and a
$455 million increase in commercial loans and leases. Average loan
growth was 1.1% before the $124 million average impact of the balance
sheet optimization commercial loan and lease sales. Commercial loan and
lease growth was largely driven by strength in Commercial Real Estate,
Middle Market and Franchise Finance. Retail loan growth reflects
strength in education, mortgage and other unsecured retail loans,
partially offset by lower home equity and auto balances.
Compared with second quarter 2016, average loans and leases increased
$6.5 billion, or 6%, reflecting a $3.4 billion increase in commercial
loans and leases and a $3.1 billion increase in retail loans. Commercial
loan and lease growth was driven by strength in Commercial Real Estate,
Franchise Finance, Mid-corporate and Industry Verticals and Middle
Market. Retail loan growth was driven by mortgage, education and other
unsecured retail, partially offset by lower home equity and auto
balances.
|
|
|
| |
|
|
| |
|
|
| |
|
|
| |
Deposits | | | | | | | | | | | | | | | | 2Q17 change from |
($s in millions) |
|
|
| 2Q17 |
|
|
| 1Q17 |
|
|
| 2Q16 | | | | 1Q17 |
|
|
| 2Q16 |
Period-end deposits | | | | | | | | | | | | | | | | $ |
|
|
| % | | | | $ |
|
|
| % |
Demand deposits
| | | |
$
|
27,814
| | | |
$
|
27,713
| | | |
$
|
27,108
| | | |
$
|
101
| |
|
|
|
—
|
%
| | | |
$
|
706
| |
|
|
|
3
|
%
|
Checking with interest
| | | | |
22,497
| | | | |
21,913
| | | | |
19,838
| | | | |
584
| | | | |
3
| | | | | |
2,659
| | | | |
13
| |
Savings
| | | | |
9,542
| | | | |
9,441
| | | | |
8,841
| | | | |
101
| | | | |
1
| | | | | |
701
| | | | |
8
| |
Money market accounts
| | | | |
38,275
| | | | |
37,833
| | | | |
37,503
| | | | |
442
| | | | |
1
| | | | | |
772
| | | | |
2
| |
Term deposits
|
|
|
|
|
15,485
|
|
|
|
|
15,212
|
|
|
|
|
12,967
| | | |
|
273
|
| | | |
2
| | | | |
|
2,518
| | | | |
19
| |
Total period-end deposits
|
|
|
|
$
|
113,613
|
|
|
|
$
|
112,112
|
|
|
|
$
|
106,257
| | | |
$
|
1,501
|
| | | |
1
|
%
| | | |
$
|
7,356
| | | | |
7
|
%
|
Average deposits | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Demand deposits
| | | |
$
|
27,521
| | | |
$
|
28,098
| | | |
$
|
27,448
| | | |
$
|
(577
|
)
| | | |
(2
|
) %
| | | |
$
|
73
| | | | |
0
|
%
|
Checking with interest
| | | | |
21,751
| | | | |
20,699
| | | | |
19,003
| | | | |
1,052
| | | | |
5
| | | | | |
2,748
| | | | |
14
| |
Savings
| | | | |
9,458
| | | | |
9,110
| | | | |
8,762
| | | | |
348
| | | | |
4
| | | | | |
696
| | | | |
8
| |
Money market accounts
| | | | |
36,912
| | | | |
37,874
| | | | |
36,187
| | | | |
(962
|
)
| | | |
(3
|
)
| | | | |
725
| | | | |
2
| |
Term deposits
|
|
|
|
|
15,148
|
|
|
|
|
14,173
|
|
|
|
|
12,581
| | | |
|
975
|
| | | |
7
| | | | |
|
2,567
| | | | |
20
| |
Total average deposits
|
|
|
|
$
|
110,790
|
|
|
|
$
|
109,954
|
|
|
|
$
|
103,981
| | | |
$
|
836
|
| | | |
1
|
%
| | | |
$
|
6,809
| | | | |
7
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total period-end deposits of $113.6 billion at June 30, 2017 increased
$1.5 billion, or 1.0%, from March 31, 2017. Compared with June 30, 2016,
period-end total deposits increased $7.4 billion, or 7%, reflecting
growth in all categories with particular strength in checking with
interest, term deposits and money market accounts.
Second quarter 2017 average deposits of $110.8 billion increased $836
million, or 1%, from first quarter 2017, reflecting strong growth in
checking with interest and term and savings deposits, partially offset
by a reduction in money market accounts and demand deposits. Compared
with second quarter 2016, average deposits increased $6.8 billion, or
7%, reflecting growth in all categories with particular strength in
checking with interest and term deposits.
|
|
|
| |
|
|
| |
|
|
| |
|
|
| |
Borrowed funds | | | | | | | | | | | | | | | | 2Q17 change from |
($s in millions) |
|
|
| 2Q17 |
|
|
| 1Q17 |
|
|
| 2Q16 | | | | 1Q17 |
|
|
| 2Q16 |
Period-end borrowed funds | | | | | | | | | | | | | | | | $ |
|
|
| % | | | | $ |
|
|
| % |
Federal funds purchased and securities sold under agreements to
repurchase
| | | |
$
|
429
| | | |
$
|
1,093
| | | |
$
|
717
| | | |
$
|
(664
|
)
|
|
|
|
(61
|
) %
| | | |
$
|
(288
|
)
|
|
|
|
(40
|
) %
|
Other short-term borrowed funds
| | | | |
2,004
| | | | |
2,762
| | | | |
2,770
| | | | |
(758
|
)
| | | |
(27
|
)
| | | | |
(766
|
)
| | | |
(28
|
)
|
Long-term borrowed funds
|
|
|
|
|
13,154
|
|
|
|
|
11,780
|
|
|
|
|
11,810
| | | |
|
1,374
|
| | | |
12
| | | | |
|
1,344
|
| | | |
11
| |
Total borrowed funds
|
|
|
|
$
|
15,587
|
|
|
|
$
|
15,635
|
|
|
|
$
|
15,297
| | | |
$
|
(48
|
)
| | | |
—
|
%
| | | |
$
|
290
|
| | | |
2
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Average borrowed funds
|
|
|
|
$
|
16,730
|
|
|
|
$
|
16,257
|
|
|
|
$
|
15,038
| | | |
$
|
473
|
| | | |
3
|
%
| | | |
$
|
1,692
|
| | | |
11
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total borrowed funds of $15.6 billion at June 30, 2017 decreased $48
million from March 31, 2017, reflecting a $1.4 billion increase in
long-term borrowings, which was more than offset by a $758 million
decrease in other short-term borrowings, primarily Federal Home Loan
Bank (“FHLB”) advances and a $664 million decrease in federal funds
purchased and securities sold under agreements to repurchase. Compared
with June 30, 2016, total borrowed funds increased $290 million,
reflecting a $1.3 billion net increase in long-term borrowings,
partially offset by a $766 million decrease in other short-term
borrowings, primarily FHLB and a $288 million decline in securities sold
under agreements to repurchase.
Average borrowed funds of $16.7 billion increased $473 million from
first quarter 2017 as a $1.2 billion increase in long-term borrowed
funds was partially offset by a $762 million reduction in short-term
borrowed funds, largely FHLB advances. Compared with second quarter
2016, average borrowed funds increased $1.7 billion, as a $3.3 billion
increase in long-term borrowed funds was partially offset by a $1.6
billion reduction in short-term borrowed funds, largely FHLB advances.
|
|
|
| | |
|
| | |
|
| | |
|
| |
|
|
| |
|
|
| |
|
|
| |
Capital | | | | | | | | | | | | | | | | 2Q17 change from |
($s and shares in millions) |
|
|
| 2Q17 |
|
|
| 1Q17 |
|
|
| 2Q16 | | | | 1Q17 | | | | 2Q16 |
Period-end capital | | | | | | | | | | | | | | | | $ |
|
|
| % | | | | $ |
|
|
| % |
Stockholders' equity
| | | |
$
|
20,064
| | | |
$
|
19,847
| | | |
$
|
20,226
| | | |
$
|
217
| | | | |
1
|
%
| | | |
$
|
(162
|
)
| | | |
(1
|
) %
|
Stockholders' common equity
| | | | |
19,817
| | | | |
19,600
| | | | |
19,979
| | | | |
217
| | | | |
1
| | | | | |
(162
|
)
| | | |
(1
|
)
|
Tangible common equity
| | | | |
13,463
| | | | |
13,258
| | | | |
13,608
| | | | |
205
| | | | |
2
| | | | | |
(145
|
)
| | | |
(1
|
)
|
Tangible book value per common share
| | | |
$
|
26.61
| | | |
$
|
26.02
| | | |
$
|
25.72
| | | |
$
|
0.59
| | | | |
2
| | | | |
$
|
0.89
| | | | |
3
| |
Common shares - at end of period
| | | | |
505.9
| | | | |
509.5
| | | | |
529.1
| | | | |
(3.6
|
)
| | | |
(1
|
)
| | | | |
(23.2
|
)
| | | |
(4
|
)
|
Common shares - average (diluted)
| | | | |
507.4
| | | | |
511.3
| | | | |
530.4
| | | | |
(3.9
|
)
| | | |
(1
|
) %
| | | | |
(23.0
|
)
| | | |
(4
|
) %
|
Common equity tier 1 capital ratio(1,2) | | | | |
11.2
|
%
| | | |
11.2
|
%
| | | |
11.5
|
%
| | | | | | | | | | | | | | | |
Total capital ratio(1,2) | | | | |
14.0
| | | | |
14.0
| | | | |
14.9
| | | | | | | | | | | | | | | | |
Tier 1 leverage ratio(1,2) |
|
|
|
|
9.9
|
%
|
|
|
|
9.9
|
%
|
|
|
|
10.3
|
%
| | |
|
|
|
|
| | | |
|
|
|
|
|
1) Current reporting-period regulatory capital ratios are preliminary
2)
Basel III ratios assume that certain definitions impacting qualifying
Basel III capital will phase in through 2019.
On June 30, 2017, our Basel III capital ratios on a transitional basis
remained well in excess of applicable regulatory requirements with a
CET1 capital ratio of 11.2% and a total capital ratio of 14.0%. Our
capital ratios continue to reflect progress against our objective of
realigning our capital profile to be more consistent with that of peer
regional banks, while maintaining a strong capital base to support our
growth aspirations, strategy and risk appetite. Tangible book value per
common share of $26.61 increased 2% versus first quarter 2017 and 3%
versus second quarter 2016.
As part of CFG’s 2016 Capital Plan (the “Plan”), during second quarter
2017 the company repurchased 3.7 million shares of common stock and
including common dividends, returned $201 million to shareholders.
During the Plan period, CFG completed repurchases of 24.5 million common
shares at a weighted-average price per share of $28.21. In accordance
with the Plan, the company paid quarterly dividends of $0.12 per common
share in the third and fourth quarters of 2016 and $0.14 per common
share in the first and second quarters of 2017. During the Plan period,
CFG returned $957 million to shareholders, including $690 million in
common share repurchases and $267 million in common dividends,
representing a payout ratio of 80%.
CFG’s 2017 Capital Plan, beginning in third quarter 2017 and ending in
second quarter 2018, includes the ability to repurchase up to $850
million shares of Citizens’ outstanding common stock, a 23% increase
compared to the 2016 Capital Plan, and proposed quarterly dividends of
$0.18 per share beginning in third quarter 2017, a 29% increase compared
to second quarter 2017. CFG’s 2017 Capital Plan also anticipates the
potential to raise quarterly dividends an additional 22%, to $0.22 per
share beginning in early 2018. Future capital actions are subject to
consideration and approval by CFG’s Board of Directors.
|
|
|
| | |
|
| | |
|
| |
|
| | |
|
|
| |
|
|
| |
|
|
| |
Credit quality review | | | | | | | | | | | | | | | | 2Q17 change from |
($s in millions) |
|
|
| 2Q17 |
|
|
| 1Q17 |
|
|
| 2Q16 | | | | 1Q17 | | | | 2Q16 |
| | | | | | | | | | | | | | | | $ |
|
|
| % | | | | $ |
|
|
| % |
Nonperforming loans and leases
| | | |
$
|
1,025
| | | |
$
|
1,050
| | | |
$
|
1,044
| | | |
$
|
(25
|
)
| | | |
(2
|
) %
| | | |
$
|
(19
|
)
| | | |
(2
|
) %
|
Net charge-offs
| | | | |
75
| | | | |
87
| | | | |
65
| | | | |
(12
|
)
| | | |
(14
|
)
| | | | |
10
| | | | |
15
| |
Provision for credit losses
| | | | |
70
| | | | |
96
| | | | |
90
| | | | |
(26
|
)
| | | |
(27
|
)
| | | | |
(20
|
)
| | | |
(22
|
)
|
Allowance for loan and lease losses
| | | |
$
|
1,219
| | | |
$
|
1,224
| | | |
$
|
1,246
| | | |
$
|
(5
|
)
| | | |
—
|
%
| | | |
$
|
27
| | | | |
2
|
%
|
Total nonperforming loans and leases
as a % of total loans and leases
| | | | |
0.94
|
%
| | | |
0.97
|
%
| | | |
1.01
| | |
%
| |
(3
|
)
|
bps
| | | | |
(7
|
)
|
bps
|
Net charge-offs as % of total loans and leases
| | | | |
0.28
| | | | |
0.33
| | | | |
0.25
| | | | |
(5
|
)
|
bps
| | | | |
3
| |
bps
|
Allowance for loan and lease losses as a % of total loans and leases
| | | | |
1.12
|
%
| | | |
1.13
|
%
| | | |
1.20
| | |
%
| |
(1
|
)
|
bps
| | | | |
(8
|
)
|
bps
|
Allowance for loan and lease losses as a % of nonperforming loans
and leases
|
|
|
|
|
118.98
|
%
|
|
|
|
116.60
|
%
|
|
|
|
119.27
| | |
%
|
|
238
|
|
bps
|
|
|
|
|
(29
|
)
|
bps
|
| | | | | | | | | | | | | | | | | | | | | |
|
Overall credit quality continued to improve, reflecting growth in higher
quality, lower risk retail loans and broadly stable risk appetite in
commercial categories. Nonperforming loans of $1.0 billion decreased $25
million from March 31, 2017, reflecting continued improvement in retail
real-estate secured categories and relatively stable results in
commercial. Compared to June 30, 2016, nonperforming loans and leases
decreased $19 million as an $86 million decrease in retail, largely
real-estate secured categories, was partially offset by a $67 million
increase in commercial, driven by growth in commodities-related credits,
partially offset by improvement in commercial real estate. The
nonperforming loans and leases to total loans and leases ratio of 0.94%
at June 30, 2017 improved modestly from March 31, 2017 levels and
improved 7 basis points from 1.01% at June 30, 2016.
Net charge-offs of $75 million decreased $12 million from first quarter
2017, driven by a $7 million reduction in retail net charge-offs and a
$5 million reduction in commercial net charge-offs. Compared with second
quarter 2016, net charge-offs increased $10 million from relatively low
second quarter 2016 levels, reflecting an increase in commercial net
charge-offs, largely driven by an increase in commodities-related
credits. Second quarter 2017 net charge-offs of 28 basis points of
average loans and leases compares with 33 basis points in first quarter
2017 and 25 basis points in second quarter 2016.
Allowance for loan and lease losses of $1.2 billion decreased slightly
compared to first quarter 2017 and decreased modestly from second
quarter 2016 levels, reflecting continued improvement in credit quality
that helped offset reserves to fund loan growth.
Allowance for loan and lease losses to total loans and leases was 1.12%
as of June 30, 2017, relatively stable compared with 1.13% as of March
31, 2017 and down modestly from 1.20% as of June 30, 2016. The allowance
for loan and lease losses to nonperforming loans and leases ratio of
119% as of June 30, 2017 increased modestly compared to 117% as of March
31, 2017 and was stable with June 30, 2016.
Additional Segment Detail:
|
|
|
| | |
|
| | |
|
| | |
|
| |
|
|
| |
|
|
| |
|
|
| |
Consumer Banking Segment | | | | | | | | | | | | | | | | 2Q17 change from |
($s in millions) |
|
|
| 2Q17 |
|
|
| 1Q17 |
|
|
| 2Q16 | | | | 1Q17 | | | | 2Q16 |
| | | | | | | | | | | | | | | | $ |
|
|
| % | | | | $ |
|
|
| % |
Net interest income
| | | |
$
|
657
| | | |
$
|
638
| | | |
$
|
602
| | | |
$
|
19
| | | | |
3
|
%
| | | |
$
|
55
| | | | |
9
|
%
|
Noninterest income
|
|
|
|
|
229
|
|
|
|
|
220
|
|
|
|
|
219
| | | |
|
9
|
| | | |
4
| | | | |
|
10
|
| | | |
5
| |
Total revenue
| | | | |
886
| | | | |
858
| | | | |
821
| | | | |
28
| | | | |
3
| | | | | |
65
| | | | |
8
| |
Noninterest expense
|
|
|
|
|
644
|
|
|
|
|
647
|
|
|
|
|
632
| | | |
|
(3
|
)
| | | |
—
| | | | |
|
12
|
| | | |
2
| |
Pre-provision profit
| | | | |
242
| | | | |
211
| | | | |
189
| | | | |
31
| | | | |
15
| | | | | |
53
| | | | |
28
| |
Provision for credit losses
|
|
|
|
|
60
|
|
|
|
|
64
|
|
|
|
|
49
| | | |
|
(4
|
)
| | | |
(6
|
)
| | | |
|
11
|
| | | |
22
| |
Income before income tax expense
| | | | |
182
| | | | |
147
| | | | |
140
| | | | |
35
| | | | |
24
| | | | | |
42
| | | | |
30
| |
Income tax expense
|
|
|
|
|
64
|
|
|
|
|
52
|
|
|
|
|
50
| | | |
|
12
|
| | | |
23
| | | | |
|
14
|
| | | |
28
| |
Net income
|
|
|
|
$
|
118
|
|
|
|
$
|
95
|
|
|
|
$
|
90
| | | |
$
|
23
|
| | | |
24
|
%
| | | |
$
|
28
|
| | | |
31
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Average balances
|
|
|
|
|
|
|
|
|
|
|
|
| | | |
| | | | | | | |
| | | | |
Total loans and leases (1) | | | |
$
|
57,922
| | | |
$
|
57,309
| | | |
$
|
54,353
| | | |
$
|
613
| | | | |
1
|
%
| | | |
$
|
3,569
| | | | |
7
|
%
|
Total deposits
|
|
|
|
$
|
75,107
|
|
|
|
$
|
74,133
|
|
|
|
$
|
71,863
| | | |
$
|
974
|
| | | |
1
|
%
| | | |
$
|
3,244
|
| | | |
5
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Key performance metrics*
|
|
|
|
| | | |
| | | |
| | | |
| | | | | | | |
| | | | |
ROTCE (2) | | | | |
8.6
|
%
| | | |
7.1
|
%
| | | |
7.1
|
%
| | | |
151
| |
bps
| | | | |
148
| |
bps
|
Efficiency ratio
| | | | |
73
|
%
| | | |
75
|
%
| | | |
77
|
%
| | | |
(277
|
)
|
bps
| | | | |
(434
|
)
|
bps
|
Loan-to-deposit ratio (period-end)(1) |
|
|
|
|
77.2
|
%
| | |
|
75.7
|
%
| | |
|
76.1
|
%
| | |
|
150
|
|
bps
| | | |
|
111
|
|
bps
|
1) Includes held for sale.
2) Operating segments are allocated
capital on a risk-adjusted basis considering economic and regulatory
capital requirements. We approximate that regulatory capital is
equivalent to a sustainable target level of common equity tier 1 and
then allocate that approximation to the segments based on economic
capital.
Consumer Banking net income of $118 million in second quarter 2017
increased $23 million, or 24%, from first quarter 2017, driven by higher
revenue, lower expenses and lower net charge-offs. Net interest income
increased $19 million, or 3%, versus first quarter 2017, reflecting
improved loan yields as well as higher education, mortgage and other
unsecured retail loan balances and higher day count, partially offset by
increased deposit costs. Noninterest income increased $9 million,
reflecting an increase in mortgage banking fees, which were driven by
higher origination volumes and higher loan sale gains, as well as
seasonally higher service charges and fees. Second quarter card fees
remained relatively stable with first quarter levels that included lower
card reward expense, given seasonally higher purchase volumes and
out-of-network ATM fees.
Noninterest expense decreased $3 million from first quarter 2017.
Seasonally lower salaries and benefits and a reduction in occupancy
expense from first quarter levels that included higher branch
rationalization costs were partially offset by higher outside services
expense.
Provision for credit losses decreased $4 million from first quarter
2017, largely driven by lower net charge-offs tied to seasonal decreases
in auto and deposit accounts, partially offset by higher net charge-offs
in consumer unsecured and home equity.
Compared with second quarter 2016, net income increased $28 million, or
31%, reflecting a $65 million increase in total revenue relative to a
$12 million increase in noninterest expense. Net interest income
increased $55 million, or 9%, driven by a $3.6 billion increase in
average loans led by mortgage, education and consumer unsecured with
higher loan yields that included the benefit of mix shift and higher
rates, partially offset by an increase in deposit costs. Noninterest
income increased $10 million from second quarter 2016, driven by higher
card fees, which reflect the benefit of revised contract terms for
processing fees and an increase in purchase volumes, along with higher
mortgage banking fees, which reflect an increase in production fees, and
higher wealth fees, partially offset by lower service charges and fees.
Compared to second quarter 2016, noninterest expense increased $12
million, or 2%, reflecting higher outside services, FDIC expense,
software amortization and advertising expense as well as increased
occupancy costs related to branch rationalization. These results were
partially offset by a decrease in salaries and benefits, largely
reflecting a change in the timing of incentive payments, as well as
lower credit collection costs and fraud expense.
Provision for credit losses increased $11 million from second quarter
2016, primarily driven by higher net charge-offs in auto and consumer
unsecured.
Commercial Banking Segment |
|
|
| | |
|
| | |
|
| | |
|
| 2Q17 change from |
($s in millions) |
|
|
| 2Q17 |
|
|
| 1Q17 |
|
|
| 2Q16 | | | | 1Q17 |
|
|
| 2Q16 |
| | | | | | | | | | | | | | | | $ |
|
|
| % | | | | $ |
|
|
| % |
Net interest income
| | | |
$
|
344
| | | |
$
|
346
| | | |
$
|
314
| | | | |
$
|
(2
|
)
|
|
|
|
(1
|
) %
| | | |
$
|
30
| |
|
|
|
10
|
%
|
Noninterest income
|
|
|
|
|
130
|
|
|
|
|
134
|
|
|
|
|
122
|
| | | |
|
(4
|
)
| | | |
(3
|
)
| | | |
|
8
|
| | | |
7
| |
Total revenue
| | | | |
474
| | | | |
480
| | | | |
436
| | | | | |
(6
|
)
| | | |
(1
|
)
| | | | |
38
| | | | |
9
| |
Noninterest expense
|
|
|
|
|
192
|
|
|
|
|
190
|
|
|
|
|
186
|
| | | |
|
2
|
| | | |
1
| | | | |
|
6
|
| | | |
3
| |
Pre-provision profit
| | | | |
282
| | | | |
290
| | | | |
250
| | | | | |
(8
|
)
| | | |
(3
|
)
| | | | |
32
| | | | |
13
| |
Provision for credit losses
|
|
|
|
|
1
|
|
|
|
|
19
|
|
|
|
|
(1
|
)
| | | |
|
(18
|
)
| | | |
(95
|
)
| | | |
|
2
|
| | | |
200
| |
Income before income tax expense
| | | | |
281
| | | | |
271
| | | | |
251
| | | | | |
10
| | | | |
4
| | | | | |
30
| | | | |
12
| |
Income tax expense
|
|
|
|
|
94
|
|
|
|
|
91
|
|
|
|
|
87
|
| | | |
|
3
|
| | | |
3
| | | | |
|
7
|
| | | |
8
| |
Net income
|
|
|
|
$
|
187
|
|
|
|
$
|
180
|
|
|
|
$
|
164
|
| | | |
$
|
7
|
| | | |
4
|
%
| | | |
$
|
23
|
| | | |
14
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Average balances
|
|
|
|
|
|
|
|
|
|
|
|
| | | |
| | | | | | | |
| | | | |
Total loans and leases (1) | | | |
$
|
48,772
| | | |
$
|
48,154
| | | |
$
|
46,073
| | | | |
$
|
618
| | | | |
1
|
%
| | | |
$
|
2,699
| | | | |
6
|
%
|
Total deposits
|
|
|
|
$
|
28,744
|
|
|
|
$
|
28,973
|
|
|
|
$
|
25,113
|
| | | |
$
|
(229
|
)
| | | |
(1
|
) %
| | | |
$
|
3,631
|
| | | |
14
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Key performance metrics*
|
|
|
|
| | | |
| | | |
| | | |
| | | | | | | |
| | | | |
ROTCE (2) | | | | |
13.4
|
%
| | | |
13.2
|
%
| | | |
13.0
| |
%
| | | |
19
| |
bps
| | | | |
33
| |
bps
|
Efficiency ratio
| | | | |
40
|
%
| | | |
40
|
%
| | | |
43
| |
%
| | | |
68
| |
bps
| | | | |
(240
|
)
|
bps
|
Loan-to-deposit ratio (period-end)(1) |
|
|
|
|
158.4
|
%
| | |
|
165.1
|
%
| | |
|
172.7
|
|
%
| | |
|
(670
|
)
|
bps
| | | |
|
(1,426
|
)
|
bps
|
1) Includes held for sale.
2) Operating segments are allocated
capital on a risk-adjusted basis considering economic and regulatory
capital requirements. We approximate that regulatory capital is
equivalent to a sustainable target level for common equity tier 1 and
then allocate that approximation to the segments based on economic
capital.
Commercial Banking net income of $187 million in second quarter 2017
increased $7 million, or 4%, from first quarter 2017, as a reduction in
total revenue, driven by a $4 million impact of a finance lease
impairment, was more than offset by an $18 million reduction in
provision for credit losses, reflecting the impact of lower net
charge-offs. Net interest income of $344 million decreased modestly as
the benefit of higher loan balances and yields was more than offset by
an increase in deposit costs. Average loans and leases increased $618
million, driven by growth in Commercial Real Estate, Middle Market and
Franchise Finance. Second quarter 2017 results include the $122 million
average impact of the sale of $512 million of lower-return loan and
leases related to balance sheet optimization efforts.
Noninterest income declined $4 million from first quarter 2017, given
the impact of the finance lease impairment. Capital markets and letter
of credit and loan fees were strong. Noninterest expense remained
relatively stable with first quarter 2017, as higher advertising,
outside services and FDIC expense were partially offset by seasonally
lower salaries and benefits expense. Provision for credit losses
decreased $18 million, driven by lower net charge-offs.
Compared with second quarter 2016, net income increased $23 million, or
14%, driven by a $38 million increase in total revenue, partially offset
by a $6 million increase in noninterest expense and a $2 million
increase in provision for credit losses from second quarter 2016 levels.
Net interest income increased $30 million, or 10%, driven by 6% average
loan growth and improved loan yields, partially offset by higher deposit
costs. Average loans and leases increased $2.7 billion, driven by growth
in Commercial Real Estate, Franchise Finance, Mid-corporate and Industry
Verticals and Middle Market, partially offset by the impact of the third
quarter 2016 transfer of loans and leases to non-core.
Compared with second quarter 2016, noninterest income increased $8
million, reflecting strength in capital markets, letter of credit and
loan fees as well as card fees, partially offset by the $4 million
impact of the lease impairments. Noninterest expense increased $6
million, reflecting higher FDIC expense and higher outside services,
software amortization and equipment expense. Results also reflect stable
salaries and employee benefits as a reduction tied to a change in timing
of incentive payments offset higher compensation expense and the impact
of growth initiatives. Provision for credit losses increased $2 million.
|
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
Other(1) | | | | | | | | | | | | | | | | 2Q17 change from |
($s in millions) |
|
|
| 2Q17 |
|
|
| 1Q17 |
|
|
| 2Q16 | | | | 1Q17 | | | | 2Q16 |
| | | | | | | | | | | | | | | | $ |
|
|
| % | | | | $ |
|
|
| % |
Net interest income
| | | |
$
|
25
| | | | |
$
|
21
| | | | |
$
|
7
| | | | |
$
|
4
| | | | |
19
|
%
| | | |
$
|
18
| | | | |
NM
| |
Noninterest income
|
|
|
|
|
11
|
|
|
|
|
|
25
|
|
|
|
|
|
14
|
| | | |
|
(14
|
)
| | | |
(56
|
)
| | | |
|
(3
|
)
| | | |
(21
|
)
|
Total revenue
| | | | |
36
| | | | | |
46
| | | | | |
21
| | | | | |
(10
|
)
| | | |
(22
|
)
| | | | |
15
| | | | |
71
| |
Noninterest expense
|
|
|
|
|
28
|
|
|
|
|
|
17
|
|
|
|
|
|
9
|
| | | |
|
11
|
| | | |
65
| | | | |
|
19
|
| | | |
211
| |
Pre-provision profit (loss)
| | | | |
8
| | | | | |
29
| | | | | |
12
| | | | | |
(21
|
)
| | | |
(72
|
)
| | | | |
(4
|
)
| | | |
(33
|
)
|
Provision for credit losses
|
|
|
|
|
9
|
|
|
|
|
|
13
|
|
|
|
|
|
42
|
| | | |
|
(4
|
)
| | | |
(31
|
)
| | | |
|
(33
|
)
| | | |
(79
|
)
|
Income (loss) before income tax expense (benefit)
| | | | |
(1
|
)
| | | | |
16
| | | | | |
(30
|
)
| | | | |
(17
|
)
| | | |
(106
|
)
| | | | |
29
| | | | |
97
| |
Income tax expense (benefit)
|
|
|
|
|
(14
|
)
|
|
|
|
|
(29
|
)
|
|
|
|
|
(19
|
)
| | | |
|
15
|
| | | |
52
| | | | |
|
5
|
| | | |
26
| |
Net income (loss)
|
|
|
|
$
|
13
|
|
|
|
|
$
|
45
|
|
|
|
|
$
|
(11
|
)
| | | |
$
|
(32
|
)
| | | |
(71
|
) %
| | | |
$
|
24
|
| | | |
218
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Average balances
|
|
|
|
|
|
|
|
|
|
|
|
| | | |
| | | | | | | |
| | | | |
Total loans and leases (2) | | | |
$
|
3,073
| | | | |
$
|
3,186
| | | | |
$
|
3,059
| | | | |
$
|
(113
|
)
| | | |
(4
|
) %
| | | |
$
|
14
| | | | |
0
|
%
|
Total deposits
|
|
|
|
$
|
6,939
|
|
|
|
|
$
|
6,848
|
|
|
|
|
$
|
7,005
|
| | | |
$
|
91
|
| | | |
1
|
%
| | | |
$
|
(66
|
)
| | | |
(1
|
) %
|
1) Includes the financial impact of non-core, liquidating loan
portfolios and other non-core assets, our treasury activities, wholesale
funding activities, securities portfolio, community development assets
and other unallocated assets, liabilities, capital, revenues, provision
for credit losses and expenses not attributed to our Consumer Banking or
Commercial Banking segments.
2) Includes held for sale.
Other net income of $13 million in second quarter 2017 decreased $32
million from first quarter 2017, which included a $23 million benefit
related to the settlement of certain state tax matters. Net interest
income increased $4 million, driven by higher residual funds transfer
pricing, partially offset by higher funding costs.
Second quarter 2017 noninterest income of $11 million decreased $14
million from first quarter 2017, driven by the $7 million impact of
finance lease impairments. Noninterest expense of $28 million increased
$11 million, driven by the $15 million increase tied to operating lease
impairments. Provision for credit losses of $9 million decreased $4
million, reflecting a reserve release versus a first quarter reserve
build, partially offset by higher net charge-offs in the non-core
portfolio.
Other net income in second quarter 2017 increased $24 million from
second quarter 2016. Net interest income increased $18 million, driven
by higher residual funds transfer pricing and higher investment
portfolio income, partially offset by higher funding costs. Noninterest
income decreased $3 million, due to the impact of the finance lease
impairments. Noninterest expense increased $19 million, driven by the
impact of the operating lease impairments. Provision for credit losses
decreased $33 million, reflecting a second quarter 2017 reserve release
compared to a reserve build in second quarter 2016 and lower net
charge-offs.
Corresponding Financial Tables and Information
Investors are encouraged to review the foregoing summary and discussion
of Citizens' earnings and financial condition in conjunction with the
detailed financial tables and other information available on the
Investor Relations portion of the company’s website at www.citizensbank.com/about-us.
Conference Call
CFG management will host a live conference call today with details as
follows:
Time:
|
|
|
|
9:00 am ET
|
Dial-in:
| | | |
(800) 230-1059, conference ID 423495
|
Webcast/Presentation: The live webcast will be available at http://investor.citizensbank.com
under Events & Presentations
Replay Information: A replay of the conference call will be available
beginning at 11:00 am ET on July 21 through August 21, 2017. Please dial
(800) 475-6701 and enter access code 416825. The webcast replay will be
available at http://investor.citizensbank.com
under Events & Presentations.
About Citizens Financial Group, Inc.
Citizens Financial Group, Inc. is one of the nation’s oldest and largest
financial institutions, with $151.4 billion in assets as of June 30,
2017. Headquartered in Providence, Rhode Island, Citizens offers a broad
range of retail and commercial banking products and services to
individuals, small businesses, middle-market companies, large
corporations and institutions. Citizens helps its customers reach their
potential by listening to them and by understanding their needs in order
to offer tailored advice, ideas and solutions. In Consumer Banking,
Citizens provides an integrated experience that includes mobile and
online banking, a 24/7 customer contact center and the convenience of
approximately 3,200 ATMs and approximately 1,200 branches in 11 states
in the New England, Mid-Atlantic and Midwest regions. Consumer Banking
products and services include a full range of banking, lending, savings,
wealth management and small business offerings. In Commercial Banking,
Citizens offers corporate, institutional and not-for-profit clients a
full range of wholesale banking products and services, including lending
and deposits, capital markets, treasury services, foreign exchange and
interest rate products, and asset finance. More information is available
at www.citizensbank.com
or visit us on Twitter,
LinkedIn
or Facebook.
Key Performance Metrics and Non-GAAP Financial
Measures and Reconciliations
(in millions, except share, per-share and ratio data)
Key Performance Metrics:
Our management team uses key performance metrics (KPMs) to gauge our
performance and progress over time in achieving our strategic and
operational goals and also in comparing our performance against our
peers. We have established the following financial targets, in addition
to others, as KPMs, which are utilized by our management in measuring
our progress against financial goals and as a tool in helping assess
performance for compensation purposes. These KPMs can largely be found
in our periodic reports which are filed with the Securities and Exchange
Commission, and are supplemented from time to time with additional
information in connection with our quarterly earnings releases.
Our key performance metrics include:
Return on average tangible common equity (ROTCE);
Return on average total tangible assets (ROTA);
Efficiency ratio;
Operating leverage; and
Common equity tier 1 capital ratio (U.S. Basel III Standardized fully
phased-in basis).
In establishing goals for these KPMs, we determined that they would be
measured on a management-reporting basis, or an operating basis, which
we refer to externally as “Adjusted” or “Underlying” results. We believe
that these “Adjusted” or “Underlying” results provide the best
representation of our financial progress toward these goals as they
exclude items that our management does not consider indicative of our
ongoing financial performance. KPMs that contain “Adjusted” or
“Underlying” results are considered non-GAAP financial measures.
Non-GAAP Financial Measures:
This document contains non-GAAP financial measures. The following tables
present reconciliations of our non-GAAP measures. These reconciliations
exclude “Adjusted” or “Underlying” items, which are included, where
applicable, in the financial results presented in accordance with GAAP.
“Adjusted” or “Underlying” results, which are non-GAAP measures, exclude
certain items, as applicable, that may occur in a reporting period which
management does not consider indicative of on-going financial
performance.
The non-GAAP measures presented in the following tables include
reconciliations to the most directly comparable GAAP measures and are:
“noninterest income”, “total revenue”, “ noninterest expense”,
“pre-provision profit”, “income before income tax expense”, “income tax
expense”, “effective income tax rate”, “net income”, “net income
available to common stockholders”, “other income”, “salaries and
employee benefits”, “outside services”, “amortization of software
expense”, “other operating expense”, “net income per average common
share”, “return on average common equity” and “return on average total
assets”.
We believe these non-GAAP measures provide useful information to
investors because these are among the measures used by our management
team to evaluate our operating performance and make day-to-day operating
decisions. In addition, we believe our “Adjusted” or “Underlying”
results in any period do not reflect our operational performance in that
period and, accordingly, it is useful to consider our GAAP results and
our “Adjusted” or “Underlying” results together. We believe this
presentation also increases comparability of period-to-period results.
Other companies may use similarly titled non-GAAP financial measures
that are calculated differently from the way we calculate such measures.
Accordingly, our non-GAAP financial measures may not be comparable to
similar measures used by other companies. We caution investors not to
place undue reliance on such non-GAAP measures, but instead to consider
them with the most directly comparable GAAP measure. Non-GAAP financial
measures have limitations as analytical tools, and should not be
considered in isolation, or as a substitute for our results as reported
under GAAP.
Key performance metrics, non-GAAP financial measures and
reconciliations
(in millions, except share, per-share and ratio
data)
|
|
|
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | QUARTERLY TRENDS |
| | | | | | | |
|
|
| |
|
|
| | | | | | | | | | | | | 2Q17 Change |
| | | | | | | 2Q17 | | | | 1Q17 | | | | 4Q16 | | | | 3Q16 | | | | 2Q16 | | | | 1Q17 | | | | 2Q16 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | | | | % | | | | $ | | | | % |
Noninterest income, Adjusted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest income (GAAP)
| | | | | | |
$
|
370
| | | |
$
|
379
| | | |
$
|
377
| | | |
$
|
435
| | | | |
$
|
355
| | | | |
($9
|
)
| | | |
(2
|
%)
| | | |
$
|
15
| | | |
4
|
%
|
Less: Notable items
| | | | | | |
|
—
| | | |
|
—
| | | |
|
—
| | | |
|
67
|
| | | |
|
—
| | | |
|
—
|
| | | |
—
| | | | |
|
—
| | | |
—
| |
Noninterest income, Adjusted (non-GAAP)
| | | | | | |
$
|
370
| | | |
$
|
379
| | | |
$
|
377
| | | |
$
|
368
|
| | | |
$
|
355
| | | |
|
($9
|
)
| | | |
(2
|
%)
| | | |
$
|
15
| | | |
4
|
%
|
Total revenue, Adjusted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue (GAAP)
| | | |
A
| | |
$
|
1,396
| | | |
$
|
1,384
| | | |
$
|
1,363
| | | |
$
|
1,380
| | | | |
$
|
1,278
| | | |
$
|
12
| | | | |
1
|
%
| | | |
$
|
118
| | | |
9
|
%
|
Less: Notable items
| | | | | | |
|
—
| | | |
|
—
| | | |
|
—
| | | |
|
67
|
| | | |
|
—
| | | |
|
—
|
| | | |
—
| | | | |
|
—
| | | |
—
| |
Total revenue, Adjusted (non-GAAP)
| | | |
B
| | |
$
|
1,396
| | | |
$
|
1,384
| | | |
$
|
1,363
| | | |
$
|
1,313
|
| | | |
$
|
1,278
| | | |
$
|
12
|
| | | |
1
|
%
| | | |
$
|
118
| | | |
9
|
%
|
Noninterest expense, Adjusted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest expense (GAAP)
| | | |
C
| | |
$
|
864
| | | |
$
|
854
| | | |
$
|
847
| | | |
$
|
867
| | | | |
$
|
827
| | | |
$
|
10
| | | | |
1
|
%
| | | |
$
|
37
| | | |
4
|
%
|
Less: Notable items
| | | | | | |
|
—
| | | |
|
—
| | | |
|
—
| | | |
|
36
|
| | | |
|
—
| | | |
|
—
|
| | | |
—
| | | | |
|
—
| | | |
—
| |
Noninterest expense, Adjusted (non-GAAP)
| | | |
D
| | |
$
|
864
| | | |
$
|
854
| | | |
$
|
847
| | | |
$
|
831
|
| | | |
$
|
827
| | | |
$
|
10
|
| | | |
1
|
%
| | | |
$
|
37
| | | |
4
|
%
|
Pre-provision profit: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue (GAAP)
| | | |
A
| | |
$
|
1,396
| | | |
$
|
1,384
| | | |
$
|
1,363
| | | |
$
|
1,380
| | | | |
$
|
1,278
| | | |
$
|
12
| | | | |
1
|
%
| | | |
$
|
118
| | | |
9
|
%
|
Noninterest expense (GAAP)
| | | |
C
| | |
|
864
| | | |
|
854
| | | |
|
847
| | | |
|
867
|
| | | |
|
827
| | | |
|
10
|
| | | |
1
| | | | |
|
37
| | | |
4
| |
Pre-provision profit (GAAP)
| | | | | | |
$
|
532
| | | |
$
|
530
| | | |
$
|
516
| | | |
$
|
513
|
| | | |
$
|
451
| | | |
$
|
2
|
| | | |
—
|
%
| | | |
$
|
81
| | | |
18
|
%
|
Pre-provision profit, Adjusted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, Adjusted (non-GAAP)
| | | |
B
| | |
$
|
1,396
| | | |
$
|
1,384
| | | |
$
|
1,363
| | | |
$
|
1,313
| | | | |
$
|
1,278
| | | |
$
|
12
| | | | |
1
|
%
| | | |
$
|
118
| | | |
9
|
%
|
Less: Noninterest expense, Adjusted (non-GAAP)
| | | |
D
| | |
|
864
| | | |
|
854
| | | |
|
847
| | | |
|
831
|
| | | |
|
827
| | | |
|
10
|
| | | |
1
| | | | |
|
37
| | | |
4
| |
Pre-provision profit, Adjusted (non-GAAP)
| | | | | | |
$
|
532
| | | |
$
|
530
| | | |
$
|
516
| | | |
$
|
482
|
| | | |
$
|
451
| | | |
$
|
2
|
| | | |
—
|
%
| | | |
$
|
81
| | | |
18
|
%
|
Income before income tax expense, Adjusted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income before income tax expense (GAAP)
| | | | | | |
$
|
462
| | | |
$
|
434
| | | |
$
|
414
| | | |
$
|
427
| | | | |
$
|
361
| | | |
$
|
28
| | | | |
6
|
%
| | | |
$
|
101
| | | |
28
|
%
|
Less: Income before income tax expense (benefit) related to notable
items
| | | | | | |
|
—
| | | |
|
—
| | | |
|
—
| | | |
|
31
|
| | | |
|
—
| | | |
|
—
|
| | | |
—
| | | | |
|
—
| | | |
—
| |
Income before income tax expense, Adjusted (non-GAAP)
| | | | | | |
$
|
462
| | | |
$
|
434
| | | |
$
|
414
| | | |
$
|
396
|
| | | |
$
|
361
| | | |
$
|
28
|
| | | |
6
|
%
| | | |
$
|
101
| | | |
28
|
%
|
Income tax expense, Adjusted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax expense (GAAP)
| | | | | | |
$
|
144
| | | |
$
|
114
| | | |
$
|
132
| | | |
$
|
130
| | | | |
$
|
118
| | | |
$
|
30
| | | | |
26
|
%
| | | |
$
|
26
| | | |
22
|
%
|
Less: Income tax expense (benefit) related to notable items
| | | | | | |
|
—
| | | |
|
—
| | | |
|
—
| | | |
|
12
|
| | | |
|
—
| | | |
|
—
|
| | | |
—
| | | | |
|
—
| | | |
—
| |
Income tax expense, Adjusted (non-GAAP)
| | | | | | |
$
|
144
| | | |
$
|
114
| | | |
$
|
132
| | | |
$
|
118
|
| | | |
$
|
118
| | | |
$
|
30
|
| | | |
26
|
%
| | | |
$
|
26
| | | |
22
|
%
|
Net income, Adjusted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (GAAP)
| | | |
E
| | |
$
|
318
| | | |
$
|
320
| | | |
$
|
282
| | | |
$
|
297
| | | | |
$
|
243
| | | | |
($2
|
)
| | | |
(1
|
%)
| | | |
$
|
75
| | | |
31
|
%
|
Add: Notable items, net of income tax expense (benefit)
| | | | | | |
|
—
| | | |
|
—
| | | |
|
—
| | | |
|
(19
|
)
| | | |
|
—
| | | |
|
—
|
| | | |
—
| | | | |
|
—
| | | |
—
| |
Net income, Adjusted (non-GAAP)
| | | |
F
| | |
$
|
318
| | | |
$
|
320
| | | |
$
|
282
| | | |
$
|
278
|
| | | |
$
|
243
| | | |
|
($2
|
)
| | | |
(1
|
%)
| | | |
$
|
75
| | | |
31
|
%
|
Net income available to common stockholders, Adjusted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income available to common stockholders (GAAP)
| | | |
G
| | |
$
|
318
| | | |
$
|
313
| | | |
$
|
282
| | | |
$
|
290
| | | | |
$
|
243
| | | |
$
|
5
| | | | |
2
|
%
| | | |
$
|
75
| | | |
31
|
%
|
Add: Notable items, net of income tax expense (benefit)
| | | | | | |
|
—
| | | |
|
—
| | | |
|
—
| | | |
|
(19
|
)
| | | |
|
—
| | | |
|
—
|
| | | |
—
| | | | |
|
—
| | | |
—
| |
Net income available to common stockholders, Adjusted (non-GAAP)
| | | |
H
| | |
$
|
318
| | | |
$
|
313
| | | |
$
|
282
| | | |
$
|
271
|
| | | |
$
|
243
| | | |
$
|
5
|
| | | |
2
|
%
| | | |
$
|
75
| | | |
31
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Key performance metrics, non-GAAP financial measures and
reconciliations
(in millions, except share, per-share and ratio
data)
|
|
|
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | QUARTERLY TRENDS |
| | | | | | | |
|
|
| |
|
|
| | | | | | | | | | | | | 2Q17 Change |
| | | | | | | 2Q17 | | | | 1Q17 | | | | 4Q16 | | | | 3Q16 | | | | 2Q16 | | | | 1Q17 | | | | 2Q16 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | $/bps | | | | % | | | | $/bps | | | | % |
Operating leverage: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue (GAAP)
| | | |
A
| | |
$
|
1,396
| | | | |
$
|
1,384
| | | | |
$
|
1,363
| | | | |
$
|
1,380
| | | | |
$
|
1,278
| | | | |
$
|
12
| | | | |
0.87
|
%
| | | |
$
|
118
| | | | |
9.23
|
%
|
Less: Noninterest expense (GAAP)
| | | |
C
| | | |
864
| | | | | |
854
| | | | | |
847
| | | | | |
867
| | | | | |
827
| | | | | |
10
| | | | |
1.17
|
| | | | |
37
| | | | |
4.47
|
|
Operating leverage
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(0.30
|
%)
| | | | | | | |
4.76
|
%
|
Operating leverage, Adjusted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, Adjusted (non-GAAP)
| | | |
B
| | |
$
|
1,396
| | | | |
$
|
1,384
| | | | |
$
|
1,363
| | | | |
$
|
1,313
| | | | |
$
|
1,278
| | | | |
$
|
12
| | | | |
0.87
|
%
| | | |
$
|
118
| | | | |
9.23
|
%
|
Less: Noninterest expense, Adjusted (non-GAAP)
| | | |
D
| | | |
864
| | | | | |
854
| | | | | |
847
| | | | | |
831
| | | | | |
827
| | | | | |
10
| | | | |
1.17
|
| | | | |
37
| | | | |
4.47
|
|
Operating leverage, Adjusted (non-GAAP)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(0.30
|
%)
| | | | | | | |
4.76
|
%
|
Efficiency ratio and efficiency ratio, Adjusted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Efficiency ratio
| | | |
C/A
| | | |
61.94
|
%
| | | | |
61.68
|
%
| | | | |
62.18
|
%
| | | | |
62.88
|
%
| | | | |
64.71
|
%
| | | | |
26
| | | |
bps
| | | | |
(277
|
)
| | |
bps
|
Efficiency ratio, Adjusted (non-GAAP)
| | | |
D/B
| | | |
61.94
| | | | | |
61.68
| | | | | |
62.18
| | | | | |
63.31
| | | | | |
64.71
| | | | | |
26
| | | |
bps
| | | | |
(277
|
)
| | |
bps
|
Return on average common equity and return on average common
equity, Adjusted: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average common equity (GAAP)
| | | |
I
| | |
$
|
19,659
| | | | |
$
|
19,460
| | | | |
$
|
19,645
| | | | |
$
|
19,810
| | | | |
$
|
19,768
| | | | |
$
|
199
| | | | |
1
|
%
| | | | |
($109
|
)
| | | |
(1
|
%)
|
Return on average common equity
| | | |
G/I
| | | |
6.48
|
%
| | | | |
6.52
|
%
| | | | |
5.70
|
%
| | | | |
5.82
|
%
| | | | |
4.94
|
%
| | | | |
(4
|
)
| | |
bps
| | | | |
154
| | | |
bps
|
Return on average common equity, Adjusted (non-GAAP)
| | | |
H/I
| | | |
6.48
| | | | | |
6.52
| | | | | |
5.70
| | | | | |
5.44
| | | | | |
4.94
| | | | | |
(4
|
)
| | |
bps
| | | | |
154
| | | |
bps
|
Return on average tangible common equity and return on average
tangible common equity, Adjusted: | | | | | | | | | | | | | | | | | | | | |
Average common equity (GAAP)
| | | |
I
| | |
$
|
19,659
| | | | |
$
|
19,460
| | | | |
$
|
19,645
| | | | |
$
|
19,810
| | | | |
$
|
19,768
| | | | |
$
|
199
| | | | |
1
|
%
| | | | |
($109
|
)
| | | |
(1
|
%)
|
Less: Average goodwill (GAAP)
| | | | | | | |
6,882
| | | | | |
6,876
| | | | | |
6,876
| | | | | |
6,876
| | | | | |
6,876
| | | | | |
6
| | | | |
-
| | | | | |
6
| | | | |
-
| |
Less: Average other intangibles (GAAP)
| | | | | | | |
2
| | | | | |
-
| | | | | |
1
| | | | | |
1
| | | | | |
2
| | | | | |
2
| | | | |
100
| | | | | |
-
| | | | |
-
| |
Add: Average deferred tax liabilities related to goodwill (GAAP)
| | | | | | |
|
534
|
| | | |
|
531
|
| | | |
|
523
|
| | | |
|
509
|
| | | |
|
496
|
| | | |
|
3
|
| | | |
1
| | | | |
|
38
|
| | | |
8
| |
Average tangible common equity
| | | |
J
| | |
$
|
13,309
|
| | | |
$
|
13,115
|
| | | |
$
|
13,291
|
| | | |
$
|
13,442
|
| | | |
$
|
13,386
|
| | | |
$
|
194
|
| | | |
1
|
%
| | | |
|
($77
|
)
| | | |
(1
|
%)
|
Return on average tangible common equity
| | | |
G/J
| | | |
9.57
|
%
| | | | |
9.68
|
%
| | | | |
8.43
|
%
| | | | |
8.58
|
%
| | | | |
7.30
|
%
| | | | |
(11
|
)
| | |
bps
| | | | |
227
| | | |
bps
|
Return on average tangible common equity, Adjusted (non-GAAP)
| | | |
H/J
| | | |
9.57
| | | | | |
9.68
| | | | | |
8.43
| | | | | |
8.02
| | | | | |
7.30
| | | | | |
(11
|
)
| | |
bps
| | | | |
227
| | | |
bps
|
Return on average total assets and return on average total
assets, Adjusted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average total assets (GAAP)
| | | |
K
| | |
$
|
149,878
| | | | |
$
|
148,786
| | | | |
$
|
147,315
| | | | |
$
|
144,399
| | | | |
$
|
142,179
| | | | |
$
|
1,092
| | | | |
1
|
%
| | | |
$
|
7,699
| | | | |
5
|
%
|
Return on average total assets
| | | |
E/K
| | | |
0.85
|
%
| | | | |
0.87
|
%
| | | | |
0.76
|
%
| | | | |
0.82
|
%
| | | | |
0.69
|
%
| | | | |
(2
|
)
| | |
bps
| | | | |
16
| | | |
bps
|
Return on average total assets, Adjusted (non-GAAP)
| | | |
F/K
| | | |
0.85
| | | | | |
0.87
| | | | | |
0.76
| | | | | |
0.77
| | | | | |
0.69
| | | | | |
(2
|
)
| | |
bps
| | | | |
16
| | | |
bps
|
Return on average total tangible assets and return on average
total tangible assets, Adjusted: | | | | | | | | | | | | | | | | | | | | | | | |
Average total assets (GAAP)
| | | |
K
| | |
$
|
149,878
| | | | |
$
|
148,786
| | | | |
$
|
147,315
| | | | |
$
|
144,399
| | | | |
$
|
142,179
| | | | |
$
|
1,092
| | | | |
1
|
%
| | | |
$
|
7,699
| | | | |
5
|
%
|
Less: Average goodwill (GAAP)
| | | | | | | |
6,882
| | | | | |
6,876
| | | | | |
6,876
| | | | | |
6,876
| | | | | |
6,876
| | | | | |
6
| | | | |
-
| | | | | |
6
| | | | |
-
| |
Less: Average other intangibles (GAAP)
| | | | | | | |
2
| | | | | |
-
| | | | | |
1
| | | | | |
1
| | | | | |
2
| | | | | |
2
| | | | |
100
| | | | | |
-
| | | | |
-
| |
Add: Average deferred tax liabilities related to goodwill (GAAP)
| | | | | | |
|
534
|
| | | |
|
531
|
| | | |
|
523
|
| | | |
|
509
|
| | | |
|
496
|
| | | |
|
3
|
| | | |
1
| | | | |
|
38
|
| | | |
8
| |
Average tangible assets
| | | |
L
| | |
$
|
143,528
|
| | | |
$
|
142,441
|
| | | |
$
|
140,961
|
| | | |
$
|
138,031
|
| | | |
$
|
135,797
|
| | | |
$
|
1,087
|
| | | |
1
|
%
| | | |
$
|
7,731
|
| | | |
6
|
%
|
Return on average total tangible assets
| | | |
E/L
| | | |
0.89
|
%
| | | | |
0.91
|
%
| | | | |
0.79
|
%
| | | | |
0.86
|
%
| | | | |
0.72
|
%
| | | | |
(2
|
)
| | |
bps
| | | | |
17
| | | |
bps
|
Return on average total tangible assets, Adjusted (non-GAAP)
| | | |
F/L
| | | |
0.89
| | | | | |
0.91
| | | | | |
0.79
| | | | | |
0.80
| | | | | |
0.72
| | | | | |
(2
|
)
| | |
bps
| | | | |
17
| | | |
bps
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Key performance metrics, non-GAAP financial measures and
reconciliations
(in millions, except share, per-share and ratio
data)
|
|
|
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | QUARTERLY TRENDS |
| | | | | | | |
|
|
| |
|
|
| | | | | | | | | | | | | 2Q17 Change |
| | | | | | | 2Q17 | | | | 1Q17 | | | | 4Q16 | | | | 3Q16 | | | | 2Q16 | | | | 1Q17 | | | | 2Q16 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | $/bps | | | | % | | | | $/bps | | | | % |
Tangible book value per common share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shares - at end of period (GAAP)
| | | |
M
| | | |
505,880,851
| | | | | |
509,515,646
| | | | | |
511,954,871
| | | | | |
518,148,345
| | | | | |
529,094,976
| | | | | |
(3,634,795
|
)
| | | |
(1
|
%)
| | | | |
(23,214,125
|
)
| | | |
(4
|
%)
|
Common stockholders' equity (GAAP)
| | | | | | |
$
|
19,817
| | | | |
$
|
19,600
| | | | |
$
|
19,499
| | | | |
$
|
19,934
| | | | |
$
|
19,979
| | | | |
$
|
217
| | | | |
1
| | | | | |
($162
|
)
| | | |
(1
|
)
|
Less: Goodwill (GAAP)
| | | | | | | |
6,887
| | | | | |
6,876
| | | | | |
6,876
| | | | | |
6,876
| | | | | |
6,876
| | | | | |
11
| | | | |
—
| | | | | |
11
| | | | |
—
| |
Less: Other intangible assets (GAAP)
| | | | | | | |
2
| | | | | |
—
| | | | | |
1
| | | | | |
1
| | | | | |
2
| | | | | |
2
| | | | |
100
| | | | | |
—
| | | | |
—
| |
Add: Deferred tax liabilities related to goodwill (GAAP)
| | | | | | |
|
535
|
| | | |
|
534
|
| | | |
|
532
|
| | | |
|
519
|
| | | |
|
507
|
| | | |
|
1
|
| | | |
—
| | | | |
|
28
|
| | | |
6
| |
Tangible common equity
| | | |
N
| | |
$
|
13,463
|
| | | |
$
|
13,258
|
| | | |
$
|
13,154
|
| | | |
$
|
13,576
|
| | | |
$
|
13,608
|
| | | |
$
|
205
|
| | | |
2
|
%
| | | |
|
($145
|
)
| | | |
(1
|
%)
|
Tangible book value per common share
| | | |
N/M
| | |
$
|
26.61
| | | | |
$
|
26.02
| | | | |
$
|
25.69
| | | | |
$
|
26.20
| | | | |
$
|
25.72
| | | | |
$
|
0.59
| | | | |
2
|
%
| | | |
$
|
0.89
| | | | |
3
|
%
|
Net income per average common share - basic and diluted, Adjusted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average common shares outstanding - basic (GAAP)
| | | |
O
| | | |
506,371,846
| | | | | |
509,451,450
| | | | | |
512,015,920
| | | | | |
519,458,976
| | | | | |
528,968,330
| | | | | |
(3,079,604
|
)
| | | |
(1
|
%)
| | | | |
(22,596,484
|
)
| | | |
(4
|
%)
|
Average common shares outstanding - diluted (GAAP)
| | | |
P
| | | |
507,414,122
| | | | | |
511,348,200
| | | | | |
513,897,085
| | | | | |
521,122,466
| | | | | |
530,365,203
| | | | | |
(3,934,078
|
)
| | | |
(1
|
)
| | | | |
(22,951,081
|
)
| | | |
(4
|
)
|
Net income available to common stockholders (GAAP)
| | | |
G
| | |
$
|
318
| | | | |
$
|
313
| | | | |
$
|
282
| | | | |
$
|
290
| | | | |
$
|
243
| | | | |
$
|
5
| | | | |
2
| | | | |
$
|
75
| | | | |
31
| |
Net income per average common share - basic (GAAP)
| | | |
G/O
| | | |
0.63
| | | | | |
0.61
| | | | | |
0.55
| | | | | |
0.56
| | | | | |
0.46
| | | | | |
0.02
| | | | |
3
| | | | | |
0.17
| | | | |
37
| |
Net income per average common share - diluted (GAAP)
| | | |
G/P
| | | |
0.63
| | | | | |
0.61
| | | | | |
0.55
| | | | | |
0.56
| | | | | |
0.46
| | | | | |
0.02
| | | | |
3
| | | | | |
0.17
| | | | |
37
| |
Net income available to common stockholders, Adjusted (non-GAAP)
| | | |
H
| | | |
318
| | | | | |
313
| | | | | |
282
| | | | | |
271
| | | | | |
243
| | | | | |
5
| | | | |
2
| | | | | |
75
| | | | |
31
| |
Net income per average common share - basic, Adjusted (non-GAAP)
| | | |
H/O
| | | |
0.63
| | | | | |
0.61
| | | | | |
0.55
| | | | | |
0.52
| | | | | |
0.46
| | | | | |
0.02
| | | | |
3
| | | | | |
0.17
| | | | |
37
| |
Net income per average common share - diluted, Adjusted (non-GAAP)
| | | |
H/P
| | | |
0.63
| | | | | |
0.61
| | | | | |
0.55
| | | | | |
0.52
| | | | | |
0.46
| | | | | |
0.02
| | | | |
3
| | | | | |
0.17
| | | | |
37
| |
Pro forma U.S. Basel III fully phased-in common equity tier 1
capital ratio1: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common equity tier 1 capital (regulatory)
| | | | | | |
$
|
14,057
| | | | |
$
|
13,941
| | | | |
$
|
13,822
| | | | |
$
|
13,763
| | | | |
$
|
13,768
| | | | | | | | | | | | | | | | | |
Less: Change in DTA and other threshold deductions (GAAP)
| | | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
1
|
| | | | | | | | | | | | | | | | |
Pro forma Basel III fully phased-in common equity tier 1 capital
| | | |
Q
| | |
$
|
14,057
|
| | | |
$
|
13,941
|
| | | |
$
|
13,822
|
| | | |
$
|
13,763
|
| | | |
$
|
13,767
|
| | | | | | | | | | | | | | | | |
Risk-weighted assets (regulatory general risk weight approach)
| | | | | | |
$
|
125,774
| | | | |
$
|
124,881
| | | | |
$
|
123,857
| | | | |
$
|
121,612
| | | | |
$
|
119,492
| | | | | | | | | | | | | | | | | |
Add: Net change in credit and other risk-weighted assets (regulatory)
| | | | | | |
|
249
|
| | | |
|
247
|
| | | |
|
244
|
| | | |
|
228
|
| | | |
|
228
|
| | | | | | | | | | | | | | | | |
Pro forma Basel III standardized approach risk-weighted assets
| | | |
R
| | |
$
|
126,023
|
| | | |
$
|
125,128
|
| | | |
$
|
124,101
|
| | | |
$
|
121,840
|
| | | |
$
|
119,720
|
| | | | | | | | | | | | | | | | |
Pro forma Basel III fully phased-in common equity tier 1 capital
ratio1 | | | |
Q/R
| | | |
11.2
|
%
| | | | |
11.1
|
%
| | | | |
11.1
|
%
| | | | |
11.3
|
%
| | | | |
11.5
|
%
| | | | | | | | | | | | | | | | |
1) U.S. Basel III ratios assume certain definitions impacting qualifying
U.S. Basel III capital, which otherwise will phase in through 2019, are
fully phased-in. Ratios also reflect the required US Standardized
methodology for calculating RWAs, effective January 1, 2015.
Key performance metrics, non-GAAP financial measures and
reconciliations
(in millions, except share, per-share and ratio
data)
|
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
| | | | QUARTERLY TRENDS |
| | | | |
|
|
| |
|
|
| | | | | | | | | | | | | 2Q17 Change |
| | | | 2Q17 | | | | 1Q17 | | | | 4Q16 | | | | 3Q16 | | | | 2Q16 | | | | 1Q17 | | | | 2Q16 |
| | | | | | | | | | | | | | | | | | | | | | | | $ | | | | % | | | | $ | | | | % |
Other income, Adjusted | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other income (GAAP)
| | | |
$
|
2
| | | |
$
|
24
| | | |
$
|
25
| | | |
$
|
87
| | | |
$
|
15
| | | | |
($22
|
)
| | | |
(92
|
%)
| | | | |
($13
|
)
| | | |
(87
|
%)
|
Less: Notable items
| | | |
|
—
| | | |
|
—
| | | |
|
—
| | | |
|
67
| | | |
|
—
| | | |
|
—
|
| | | |
—
| | | | |
|
—
|
| | | |
—
| |
Other income, Adjusted (non-GAAP)
| | | |
$
|
2
| | | |
$
|
24
| | | |
$
|
25
| | | |
$
|
20
| | | |
$
|
15
| | | |
|
($22
|
)
| | | |
(92
|
%)
| | | |
|
($13
|
)
| | | |
(87
|
%)
|
Salaries and employee benefits, Adjusted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Salaries and employee benefits (GAAP)
| | | |
$
|
432
| | | |
$
|
444
| | | |
$
|
420
| | | |
$
|
432
| | | |
$
|
432
| | | | |
($12
|
)
| | | |
(3
|
%)
| | | |
$
|
—
| | | | |
—
|
%
|
Less: Notable items
| | | |
|
—
| | | |
|
—
| | | |
|
—
| | | |
|
11
| | | |
|
—
| | | |
|
—
|
| | | |
—
| | | | |
|
—
|
| | | |
—
| |
Salaries and employee benefits, Adjusted (non-GAAP)
| | | |
$
|
432
| | | |
$
|
444
| | | |
$
|
420
| | | |
$
|
421
| | | |
$
|
432
| | | |
|
($12
|
)
| | | |
(3
|
%)
| | | |
$
|
—
|
| | | |
—
|
%
|
Outside services, Adjusted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Outside services (GAAP)
| | | |
$
|
96
| | | |
$
|
91
| | | |
$
|
98
| | | |
$
|
102
| | | |
$
|
86
| | | |
$
|
5
| | | | |
5
|
%
| | | |
$
|
10
| | | | |
12
|
%
|
Less: Notable items
| | | |
|
—
| | | |
|
—
| | | |
|
—
| | | |
|
8
| | | |
|
—
| | | |
|
—
|
| | | |
—
| | | | |
|
—
|
| | | |
—
| |
Outside services, Adjusted (non-GAAP)
| | | |
$
|
96
| | | |
$
|
91
| | | |
$
|
98
| | | |
$
|
94
| | | |
$
|
86
| | | |
$
|
5
|
| | | |
5
|
%
| | | |
$
|
10
|
| | | |
12
|
%
|
Occupancy, Adjusted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Occupancy (GAAP)
| | | |
$
|
79
| | | |
$
|
82
| | | |
$
|
77
| | | |
$
|
78
| | | |
$
|
76
| | | | |
($3
|
)
| | | |
(4
|
%)
| | | |
$
|
3
| | | | |
4
|
%
|
Less: Notable items
| | | |
|
—
| | | |
|
—
| | | |
|
—
| | | |
|
—
| | | |
|
—
| | | |
|
—
|
| | | |
—
| | | | |
|
—
|
| | | |
—
| |
Occupancy, Adjusted (non-GAAP)
| | | |
$
|
79
| | | |
$
|
82
| | | |
$
|
77
| | | |
$
|
78
| | | |
$
|
76
| | | |
|
($3
|
)
| | | |
(4
|
%)
| | | |
$
|
3
|
| | | |
4
|
%
|
Equipment expense, Adjusted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equipment expense (GAAP)
| | | |
$
|
64
| | | |
$
|
67
| | | |
$
|
69
| | | |
$
|
65
| | | |
$
|
64
| | | | |
($3
|
)
| | | |
(4
|
%)
| | | |
$
|
—
| | | | |
—
|
%
|
Less: Notable items
| | | |
|
—
| | | |
|
—
| | | |
|
—
| | | |
|
—
| | | |
|
—
| | | |
|
—
|
| | | |
—
| | | | |
|
—
|
| | | |
—
| |
Equipment expense, Adjusted (non-GAAP)
| | | |
$
|
64
| | | |
$
|
67
| | | |
$
|
69
| | | |
$
|
65
| | | |
$
|
64
| | | |
|
($3
|
)
| | | |
(4
|
%)
| | | |
$
|
—
|
| | | |
—
|
%
|
Amortization of software, Adjusted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization of software (GAAP)
| | | |
$
|
45
| | | |
$
|
44
| | | |
$
|
44
| | | |
$
|
46
| | | |
$
|
41
| | | |
$
|
1
| | | | |
2
|
%
| | | |
$
|
4
| | | | |
10
|
%
|
Less: Notable items
| | | |
|
—
| | | |
|
—
| | | |
|
—
| | | |
|
3
| | | |
|
—
| | | |
|
—
|
| | | |
—
| | | | |
|
—
|
| | | |
—
| |
Amortization of software, Adjusted (non-GAAP)
| | | |
$
|
45
| | | |
$
|
44
| | | |
$
|
44
| | | |
$
|
43
| | | |
$
|
41
| | | |
$
|
1
|
| | | |
2
|
%
| | | |
$
|
4
|
| | | |
10
|
%
|
Other operating expense, Adjusted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other operating expense (GAAP)
| | | |
$
|
148
| | | |
$
|
126
| | | |
$
|
139
| | | |
$
|
144
| | | |
$
|
128
| | | |
$
|
22
| | | | |
17
|
%
| | | |
$
|
20
| | | | |
16
|
%
|
Less: Notable items
| | | |
|
—
| | | |
|
—
| | | |
|
—
| | | |
|
14
| | | |
|
—
| | | |
|
—
|
| | | |
—
| | | | |
|
—
|
| | | |
—
| |
Other operating expense, Adjusted (non-GAAP)
| | | |
$
|
148
| | | |
$
|
126
| | | |
$
|
139
| | | |
$
|
130
| | | |
$
|
128
| | | |
$
|
22
|
| | | |
17
|
%
| | | |
$
|
20
|
| | | |
16
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Key performance metrics, non-GAAP financial measures and
reconciliations
(in millions, except share, per-share and ratio
data)
|
|
|
| |
|
| |
|
|
|
| |
| | | | | | | THREE MONTHS ENDED JUNE 30, | | | | | THREE MONTHS ENDED MAR 31, |
| | | | | | | 2017 | | | | | 2017 |
| | | | | | | Consumer Banking |
|
|
| Commercial Banking |
|
|
| Other |
|
|
| Consolidated | | | | | Consumer Banking |
|
|
| Commercial Banking |
|
|
| Other |
|
|
| Consolidated |
Net income available to common stockholders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) (GAAP)
| | | |
A
| | |
$
|
118
| | | | |
$
|
187
| | | | |
$
|
13
| | | | |
$
|
318
| | | | | |
$
|
95
| | | | |
$
|
180
| | | | |
$
|
45
| | | | |
$
|
320
| |
Less: Preferred stock dividends
| | | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | |
|
—
|
| | | |
|
—
|
| | | |
|
7
|
| | | |
|
7
|
|
Net income available to common stockholders
| | | |
B
| | |
$
|
118
|
| | | |
$
|
187
|
| | | |
$
|
13
|
| | | |
$
|
318
|
| | | | |
$
|
95
|
| | | |
$
|
180
|
| | | |
$
|
38
|
| | | |
$
|
313
|
|
Return on average tangible common equity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average common equity (GAAP)
| | | | | | |
$
|
5,519
| | | | |
$
|
5,617
| | | | |
$
|
8,523
| | | | |
$
|
19,659
| | | | | |
$
|
5,460
| | | | |
$
|
5,528
| | | | |
$
|
8,472
| | | | |
$
|
19,460
| |
Less: Average goodwill (GAAP)
| | | | | | | |
—
| | | | | |
—
| | | | | |
6,882
| | | | | |
6,882
| | | | | | |
—
| | | | | |
—
| | | | | |
6,876
| | | | | |
6,876
| |
Average other intangibles (GAAP)
| | | | | | | |
—
| | | | | |
—
| | | | | |
2
| | | | | |
2
| | | | | | |
—
| | | | | |
—
| | | | | |
—
| | | | | |
—
| |
Add: Average deferred tax liabilities related to goodwill (GAAP)
| | | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
534
|
| | | |
|
534
|
| | | | |
|
—
|
| | | |
|
—
|
| | | |
|
531
|
| | | |
|
531
|
|
Average tangible common equity
| | | |
C
| | |
$
|
5,519
|
| | | |
$
|
5,617
|
| | | |
$
|
2,173
|
| | | |
$
|
13,309
|
| | | | |
$
|
5,460
|
| | | |
$
|
5,528
|
| | | |
$
|
2,127
|
| | | |
$
|
13,115
|
|
Return on average tangible common equity
| | | |
B/C
| | | |
8.57
|
%
| | | | |
13.37
|
%
| | | | |
NM
| | | | | |
9.57
|
%
| | | | | |
7.06
|
%
| | | | |
13.18
|
%
| | | | |
NM
| | | | | |
9.68
|
%
|
Return on average total tangible assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average total assets (GAAP)
| | | | | | |
$
|
59,244
| | | | |
$
|
49,731
| | | | |
$
|
40,903
| | | | |
$
|
149,878
| | | | | |
$
|
58,660
| | | | |
$
|
49,243
| | | | |
$
|
40,883
| | | | |
$
|
148,786
| |
Less: Average goodwill (GAAP)
| | | | | | | |
—
| | | | | |
—
| | | | | |
6,882
| | | | | |
6,882
| | | | | | |
—
| | | | | |
—
| | | | | |
6,876
| | | | | |
6,876
| |
Average other intangibles (GAAP)
| | | | | | | |
—
| | | | | |
—
| | | | | |
2
| | | | | |
2
| | | | | | |
—
| | | | | |
—
| | | | | |
—
| | | | | |
—
| |
Add: Average deferred tax liabilities related to goodwill (GAAP)
| | | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
534
|
| | | |
|
534
|
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
531
|
| | | |
|
531
|
|
Average tangible assets
| | | |
D
| | |
$
|
59,244
|
| | | |
$
|
49,731
|
| | | |
$
|
34,553
|
| | | |
$
|
143,528
|
|
| | | |
$
|
58,660
|
| | | |
$
|
49,243
|
| | | |
$
|
34,538
|
| | | |
$
|
142,441
|
|
Return on average total tangible assets
| | | |
A/D
| | | |
0.80
|
%
| | | | |
1.51
|
%
| | | | |
NM
| | | | | |
0.89
|
%
| | | | | |
0.66
|
%
| | | | |
1.48
|
%
| | | | |
NM
| | | | | |
0.91
|
%
|
Efficiency ratio: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest expense (GAAP)
| | | |
E
| | |
$
|
644
| | | | |
$
|
192
| | | | |
$
|
28
| | | | |
$
|
864
| | | | | |
$
|
647
| | | | |
$
|
190
| | | | |
$
|
17
| | | | |
$
|
854
| |
Net interest income (GAAP)
| | | | | | | |
657
| | | | | |
344
| | | | | |
25
| | | | | |
1,026
| | | | | | |
638
| | | | | |
346
| | | | | |
21
| | | | | |
1,005
| |
Noninterest income (GAAP)
| | | | | | |
|
229
|
| | | |
|
130
|
| | | |
|
11
|
| | | |
|
370
|
| | | | |
|
220
|
| | | |
|
134
|
| | | |
|
25
|
| | | |
|
379
|
|
Total revenue (GAAP)
| | | |
F
| | |
$
|
886
|
| | | |
$
|
474
|
| | | |
$
|
36
|
| | | |
$
|
1,396
|
| | | | |
$
|
858
|
| | | |
$
|
480
|
| | | |
$
|
46
|
| | | |
$
|
1,384
|
|
Efficiency ratio
| | | |
E/F
| | | |
72.64
|
%
| | | | |
40.48
|
%
| | | | |
NM
| | | | | |
61.94
|
%
| | | | | |
75.41
|
%
| | | | |
39.80
|
%
| | | | |
NM
| | | | | |
61.68
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | THREE MONTHS ENDED DEC 31, | | | | | THREE MONTHS ENDED SEPT 30, |
| | | | | | | 2016 | | | | | 2016 |
| | | | | | | Consumer Banking | | | | Commercial Banking | | | | Other | | | | Consolidated | | | | | Consumer Banking | | | | Commercial Banking | | | | Other | | | | Consolidated |
Net income available to common stockholders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) (GAAP)
| | | |
A
| | |
$
|
92
| | | | |
$
|
172
| | | | |
$
|
18
| | | | |
$
|
282
| | | | | |
$
|
92
| | | | |
$
|
162
| | | | |
$
|
43
| | | | |
$
|
297
| |
Less: Preferred stock dividends
| | | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | |
|
—
|
| | | |
|
—
|
| | | |
|
7
|
| | | |
|
7
|
|
Net income available to common stockholders
| | | |
B
| | |
$
|
92
|
| | | |
$
|
172
|
| | | |
$
|
18
|
| | | |
$
|
282
|
| | | | |
$
|
92
|
| | | |
$
|
162
|
| | | |
$
|
36
|
| | | |
$
|
290
|
|
Return on average tangible common equity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average common equity (GAAP)
| | | | | | |
$
|
5,275
| | | | |
$
|
5,278
| | | | |
$
|
9,092
| | | | |
$
|
19,645
| | | | | |
$
|
5,190
| | | | |
$
|
5,172
| | | | |
$
|
9,448
| | | | |
$
|
19,810
| |
Less: Average goodwill (GAAP)
| | | | | | | |
—
| | | | | |
—
| | | | | |
6,876
| | | | | |
6,876
| | | | | | |
—
| | | | | |
—
| | | | | |
6,876
| | | | | |
6,876
| |
Average other intangibles (GAAP)
| | | | | | | |
—
| | | | | |
—
| | | | | |
1
| | | | | |
1
| | | | | | |
—
| | | | | |
—
| | | | | |
1
| | | | | |
1
| |
Add: Average deferred tax liabilities related to goodwill (GAAP)
| | | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
523
|
| | | |
|
523
|
| | | | |
|
—
|
| | | |
|
—
|
| | | |
|
509
|
| | | |
|
509
|
|
Average tangible common equity
| | | |
C
| | |
$
|
5,275
|
| | | |
$
|
5,278
|
| | | |
$
|
2,738
|
| | | |
$
|
13,291
|
| | | | |
$
|
5,190
|
| | | |
$
|
5,172
|
| | | |
$
|
3,080
|
| | | |
$
|
13,442
|
|
Return on average tangible common equity
| | | |
B/C
| | | |
6.97
|
%
| | | | |
12.94
|
%
| | | | |
NM
| | | | | |
8.43
|
%
| | | | | |
7.04
|
%
| | | | |
12.50
|
%
| | | | |
NM
| | | | | |
8.58
|
%
|
Return on average total tangible assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average total assets (GAAP)
| | | | | | |
$
|
58,066
| | | | |
$
|
48,024
| | | | |
$
|
41,225
| | | | |
$
|
147,315
| | | | | |
$
|
56,689
| | | | |
$
|
47,902
| | | | |
$
|
39,808
| | | | |
$
|
144,399
| |
Less: Average goodwill (GAAP)
| | | | | | | |
—
| | | | | |
—
| | | | | |
6,876
| | | | | |
6,876
| | | | | | |
—
| | | | | |
—
| | | | | |
6,876
| | | | | |
6,876
| |
Average other intangibles (GAAP)
| | | | | | | |
—
| | | | | |
—
| | | | | |
1
| | | | | |
1
| | | | | | |
—
| | | | | |
—
| | | | | |
1
| | | | | |
1
| |
Add: Average deferred tax liabilities related to goodwill (GAAP)
| | | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
523
|
| | | |
|
523
|
| | | | |
|
—
|
| | | |
|
—
|
| | | |
|
509
|
| | | |
|
509
|
|
Average tangible assets
| | | |
D
| | |
$
|
58,066
|
| | | |
$
|
48,024
|
| | | |
$
|
34,871
|
| | | |
$
|
140,961
|
| | | | |
$
|
56,689
|
| | | |
$
|
47,902
|
| | | |
$
|
33,440
|
| | | |
$
|
138,031
|
|
Return on average total tangible assets
| | | |
A/D
| | | |
0.63
|
%
| | | | |
1.42
|
%
| | | | |
NM
| | | | | |
0.79
|
%
| | | | | |
0.64
|
%
| | | | |
1.35
|
%
| | | | |
NM
| | | | | |
0.86
|
%
|
Efficiency ratio: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest expense (GAAP)
| | | |
E
| | |
$
|
649
| | | | |
$
|
187
| | | | |
$
|
11
| | | | |
$
|
847
| | | | | |
$
|
650
| | | | |
$
|
181
| | | | |
$
|
36
| | | | |
$
|
867
| |
Net interest income (GAAP)
| | | | | | | |
639
| | | | | |
347
| | | | | |
—
| | | | | |
986
| | | | | | |
621
| | | | | |
327
| | | | | |
(3
|
)
| | | | |
945
| |
Noninterest income (GAAP)
| | | | | | |
|
227
|
| | | |
|
122
|
| | | |
|
28
|
| | | |
|
377
|
| | | | |
|
229
|
| | | |
|
123
|
| | | |
|
83
|
| | | |
|
435
|
|
Total revenue (GAAP)
| | | |
F
| | |
$
|
866
|
| | | |
$
|
469
|
| | | |
$
|
28
|
| | | |
$
|
1,363
|
| | | | |
$
|
850
|
| | | |
$
|
450
|
| | | |
$
|
80
|
| | | |
$
|
1,380
|
|
Efficiency ratio
| | | |
E/F
| | | |
74.90
|
%
| | | | |
39.83
|
%
| | | | |
NM
| | | | | |
62.18
|
%
| | | | | |
76.46
|
%
| | | | |
40.21
|
%
| | | | |
NM
| | | | | |
62.88
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | THREE MONTHS ENDED JUNE 30, | | | | | | | | | | | | | | | | | |
| | | | | | | 2016 | | | | | | | | | | | | | | | | | |
| | | | | | | Consumer Banking | | | | Commercial Banking | | | | Other | | | | Consolidated | | | | | | | | | | | | | |
Net income available to common stockholders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) (GAAP)
| | | |
A
| | |
$
|
90
| | | | |
$
|
164
| | | | | |
($11
|
)
| | | |
$
|
243
| | | | | | | | | | | | | | | | | | |
Less: Preferred stock dividends
| | | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | | | | | | | | | | | | | |
Net income available to common stockholders
| | | |
B
| | |
$
|
90
|
| | | |
$
|
164
|
| | | |
|
($11
|
)
| | | |
$
|
243
|
| | | | | | | | | | | | | | | | | |
Return on average tangible common equity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average common equity (GAAP)
| | | | | | |
$
|
5,110
| | | | |
$
|
5,040
| | | | |
$
|
9,618
| | | | |
$
|
19,768
| | | | | | | | | | | | | | | | | | |
Less: Average goodwill (GAAP)
| | | | | | | |
—
| | | | | |
—
| | | | | |
6,876
| | | | | |
6,876
| | | | | | | | | | | | | | | | | | |
Average other intangibles (GAAP)
| | | | | | | |
—
| | | | | |
—
| | | | | |
2
| | | | | |
2
| | | | | | | | | | | | | | | | | | |
Add: Average deferred tax liabilities related to goodwill (GAAP)
| | | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
496
|
| | | |
|
496
|
| | | | | | | | | | | | | | | | | |
Average tangible common equity
| | | |
C
| | |
$
|
5,110
|
| | | |
$
|
5,040
|
| | | |
$
|
3,236
|
| | | |
$
|
13,386
|
| | | | | | | | | | | | | | | | | |
Return on average tangible common equity
| | | |
B/C
| | | |
7.09
|
%
| | | | |
13.04
|
%
| | | | |
NM
| | | | | |
7.30
|
%
| | | | | | | | | | | | | | | | | |
Return on average total tangible assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average total assets (GAAP)
| | | | | | |
$
|
55,660
| | | | |
$
|
47,388
| | | | |
$
|
39,131
| | | | |
$
|
142,179
| | | | | | | | | | | | | | | | | | |
Less: Average goodwill (GAAP)
| | | | | | | |
—
| | | | | |
—
| | | | | |
6,876
| | | | | |
6,876
| | | | | | | | | | | | | | | | | | |
Average other intangibles (GAAP)
| | | | | | | |
—
| | | | | |
—
| | | | | |
2
| | | | | |
2
| | | | | | | | | | | | | | | | | | |
Add: Average deferred tax liabilities related to goodwill (GAAP)
| | | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
496
|
| | | |
|
496
|
| | | | | | | | | | | | | | | | | |
Average tangible assets
| | | |
D
| | |
$
|
55,660
|
| | | |
$
|
47,388
|
| | | |
$
|
32,749
|
| | | |
$
|
135,797
|
| | | | | | | | | | | | | | | | | |
Return on average total tangible assets
| | | |
A/D
| | | |
0.65
|
%
| | | | |
1.39
|
%
| | | | |
NM
| | | | | |
0.72
|
%
| | | | | | | | | | | | | | | | | |
Efficiency ratio: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest expense (GAAP)
| | | |
E
| | |
$
|
632
| | | | |
$
|
186
| | | | |
$
|
9
| | | | |
$
|
827
| | | | | | | | | | | | | | | | | | |
Net interest income (GAAP)
| | | | | | | |
602
| | | | | |
314
| | | | | |
7
| | | | | |
923
| | | | | | | | | | | | | | | | | | |
Noninterest income (GAAP)
| | | | | | |
|
219
|
| | | |
|
122
|
| | | |
|
14
|
| | | |
|
355
|
| | | | | | | | | | | | | | | | | |
Total revenue (GAAP)
| | | |
F
| | |
$
|
821
|
| | | |
$
|
436
|
| | | |
$
|
21
|
| | | |
$
|
1,278
|
| | | | | | | | | | | | | | | | | |
Efficiency ratio
| | | |
E/F
| | | |
76.98
|
%
| | | | |
42.88
|
%
| | | | |
NM
| | | | | |
64.71
|
%
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Key performance metrics, non-GAAP financial measures and
reconciliations
(in millions, except share, per-share and ratio
data)
|
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | QUARTERLY TRENDS |
| | | | | | | |
|
|
| |
|
|
| |
|
| | 2Q17 Change |
| | | | | | | 2Q17 | | | | 1Q17 | | | | 2Q16 | | | | 1Q17 | | | | 2Q16 |
| | | | | | | | | | | | | | | | | | | $/bps | | | | % | | | | $/bps | | | | % |
Noninterest income, Underlying: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest income (GAAP)
| | | | | | |
$
|
370
| | | | |
$
|
379
| | | | |
$
|
355
| | | | | |
($9
|
)
| | | |
(2
|
%)
| | | |
$
|
15
| | | | |
4
|
%
|
Less: Lease impairment credit-related costs
| | | | | | |
|
(11
|
)
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
(11
|
)
| | | |
(100
|
)
| | | |
|
(11
|
)
| | | |
(100
|
)
|
Noninterest income, Underlying (non-GAAP)
| | | | | | |
$
|
381
|
| | | |
$
|
379
|
| | | |
$
|
355
|
| | | |
$
|
2
|
| | | |
1
|
%
| | | |
$
|
26
|
| | | |
7
|
%
|
Total revenue, Underlying: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue (GAAP)
| | | |
A
| | |
$
|
1,396
| | | | |
$
|
1,384
| | | | |
$
|
1,278
| | | | |
$
|
12
| | | | |
1
|
%
| | | |
$
|
118
| | | | |
9
|
%
|
Less: Lease impairment credit-related costs
| | | | | | |
|
(11
|
)
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
(11
|
)
| | | |
(100
|
)
| | | |
|
(11
|
)
| | | |
(100
|
)
|
Total revenue, Underlying (non-GAAP)
| | | |
B
| | |
$
|
1,407
|
| | | |
$
|
1,384
|
| | | |
$
|
1,278
|
| | | |
$
|
23
|
| | | |
2
|
%
| | | |
$
|
129
|
| | | |
10
|
%
|
Noninterest expense, Underlying: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest expense (GAAP)
| | | |
C
| | |
$
|
864
| | | | |
$
|
854
| | | | |
$
|
827
| | | | |
$
|
10
| | | | |
1
|
%
| | | |
$
|
37
| | | | |
4
|
%
|
Less: Lease impairment credit-related costs
| | | | | | |
|
15
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
15
|
| | | |
100
| | | | |
|
15
|
| | | |
100
| |
Noninterest expense, Underlying (non-GAAP)
| | | |
D
| | |
$
|
849
|
| | | |
$
|
854
|
| | | |
$
|
827
|
| | | |
|
($5
|
)
| | | |
(1
|
%)
| | | |
$
|
22
|
| | | |
3
|
%
|
Pre-provision profit, Underlying | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pre-provision profit (GAAP)
| | | | | | |
$
|
532
| | | | |
$
|
530
| | | | |
$
|
451
| | | | |
$
|
2
| | | | |
—
|
%
| | | |
$
|
81
| | | | |
18
|
%
|
Less: Lease impairment credit-related costs
| | | | | | |
|
(26
|
)
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
(26
|
)
| | | |
(100
|
)
| | | |
|
(26
|
)
| | | |
(100
|
)
|
Pre-provision profit, Underlying (non-GAAP)
| | | | | | |
$
|
558
|
| | | |
$
|
530
|
| | | |
$
|
451
|
| | | |
$
|
28
|
| | | |
5
|
%
| | | |
$
|
107
|
| | | |
24
|
%
|
Total credit-related costs, Underlying: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provision for credit losses (GAAP)
| | | | | | |
$
|
70
| | | | |
$
|
96
| | | | |
$
|
90
| | | | | |
($26
|
)
| | | |
(27
|
%)
| | | | |
($20
|
)
| | | |
(22
|
%)
|
Add: Lease impairment credit-related costs
| | | | | | |
|
26
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
26
|
| | | |
NM
| | | | |
|
26
|
| | | |
NM
| |
Total credit-related costs, Underlying (non-GAAP)
| | | | | | |
$
|
96
|
| | | |
$
|
96
|
| | | |
$
|
90
|
| | | |
$
|
—
|
| | | |
—
|
%
| | | |
$
|
6
|
| | | |
7
|
%
|
Income before income tax expense, Underlying: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income before income tax expense (GAAP)
| | | |
E
| | |
$
|
462
| | | | |
$
|
434
| | | | |
$
|
361
| | | | |
$
|
28
| | | | |
6
|
%
| | | |
$
|
101
| | | | |
28
|
%
|
Income tax expense and effective income tax rate, Underlying: | | | | | | | | | | | | | | | | | | | | |
Income tax expense (GAAP)
| | | |
F
| | |
$
|
144
| | | | |
$
|
114
| | | | |
$
|
118
| | | | |
$
|
30
| | | | |
26
|
%
| | | |
$
|
26
| | | | |
22
|
%
|
Less: Settlement of certain state tax matters
| | | | | | |
|
—
|
| | | |
|
(23
|
)
| | | |
|
—
|
| | | |
|
23
|
| | | |
100
| | | | |
|
—
|
| | | |
—
| |
Income tax expense, Underlying (non-GAAP)
| | | |
G
| | |
$
|
144
|
| | | |
$
|
137
|
| | | |
$
|
118
|
| | | |
$
|
7
|
| | | |
5
|
%
| | | |
$
|
26
|
| | | |
22
|
%
|
Effective income tax rate (GAAP)
| | | |
F/E
| | | |
31.13
|
%
| | | | |
26.36
|
%
| | | | |
32.61
|
%
| | | | |
477
| | | |
bps
| | | | |
(148
|
)
| | |
bps
|
Effective income tax rate, Underlying (non-GAAP)
| | | |
G/E
| | | |
31.13
| | | | | |
31.56
| | | | | |
32.61
| | | | | |
(43
|
)
| | |
bps
| | | | |
(148
|
)
| | |
bps
|
Net income, Underlying: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (GAAP)
| | | |
H
| | |
$
|
318
| | | | |
$
|
320
| | | | |
$
|
243
| | | | | |
($2
|
)
| | | |
(1
|
%)
| | | |
$
|
75
| | | | |
31
|
%
|
Less: Settlement of certain state tax matters
| | | | | | |
|
—
|
| | | |
|
23
|
| | | |
|
—
|
| | | |
|
(23
|
)
| | | |
(100
|
)
| | | |
|
—
|
| | | |
—
| |
Net income, Underlying (non-GAAP)
| | | |
I
| | |
$
|
318
|
| | | |
$
|
297
|
| | | |
$
|
243
|
| | | |
$
|
21
|
| | | |
7
|
%
| | | |
$
|
75
|
| | | |
31
|
%
|
Net income available to common stockholders, Underlying: | | | | | | | | | | | | | | | | | | | | | | | |
Net income available to common stockholders (GAAP)
| | | |
J
| | |
$
|
318
| | | | |
$
|
313
| | | | |
$
|
243
| | | | |
$
|
5
| | | | |
2
|
%
| | | |
$
|
75
| | | | |
31
|
%
|
Less: Settlement of certain state tax matters
| | | | | | |
|
—
|
| | | |
|
23
|
| | | |
|
—
|
| | | |
|
(23
|
)
| | | |
(100
|
)
| | | |
|
—
|
| | | |
—
| |
Net income available to common stockholders, Underlying (non-GAAP)
| | | |
K
| | |
$
|
318
|
| | | |
$
|
290
|
| | | |
$
|
243
|
| | | |
$
|
28
|
| | | |
10
|
%
| | | |
$
|
75
|
| | | |
31
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Key performance metrics, non-GAAP financial measures and
reconciliations
(in millions, except share, per-share and ratio
data)
|
|
|
| |
|
| |
| | | | | | | QUARTERLY TRENDS |
| | | | | | | |
|
|
| |
|
|
| |
|
|
| 2Q17 Change |
| | | | | | | 2Q17 | | | | 1Q17 | | | | 2Q16 | | | | 1Q17 |
|
|
| 2Q16 |
| | | | | | | | | | | | | | | | | | | $/bps |
|
|
| % | | | | $/bps |
|
|
| % |
Operating leverage: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue (GAAP)
| | | |
A
| | |
$
|
1,396
| | | | |
$
|
1,384
| | | | |
$
|
1,278
| | | | |
$
|
12
| | | | |
0.87
|
%
| | | |
$
|
118
| | | | |
9.23
|
%
|
Less: Noninterest expense (GAAP)
| | | |
C
| | | |
864
| | | | | |
854
| | | | | |
827
| | | | | |
10
| | | | |
1.17
|
| | | | |
37
| | | | |
4.47
|
|
Operating leverage
| | | | | | | | | | | | | | | | | | | | | | |
(0.30
|
%)
| | | | | | | |
4.76
|
%
|
Operating leverage, Underlying: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, Underlying (non-GAAP)
| | | |
B
| | |
$
|
1,407
| | | | |
$
|
1,384
| | | | |
$
|
1,278
| | | | |
$
|
23
| | | | |
1.66
|
%
| | | |
$
|
129
| | | | |
10.09
|
%
|
Less: Noninterest expense, Underlying (non-GAAP)
| | | |
D
| | | |
849
| | | | | |
854
| | | | | |
827
| | | | | |
(5
|
)
| | | |
(0.59
|
)
| | | | |
22
| | | | |
2.66
|
|
Operating leverage, Underlying (non-GAAP)
| | | | | | | | | | | | | | | | | | | | | | |
2.25
|
%
| | | | | | | |
7.43
|
%
|
Efficiency ratio and efficiency ratio, Underlying: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Efficiency ratio
| | | |
C/A
| | | |
61.94
|
%
| | | | |
61.68
|
%
| | | | |
64.71
|
%
| | | | |
26
| | | |
bps
| | | | |
(277
|
)
| | |
bps
|
Efficiency ratio, Underlying (non-GAAP)
| | | |
D/B
| | | |
60.36
| | | | | |
61.68
| | | | | |
64.71
| | | | | |
(132
|
)
| | |
bps
| | | | |
(435
|
)
| | |
bps
|
Return on average common equity and return on average common
equity, Underlying: | | | | | | | | | | | |
Average common equity (GAAP)
| | | |
L
| | |
$
|
19,659
| | | | |
$
|
19,460
| | | | |
$
|
19,768
| | | | |
$
|
199
| | | | |
1
|
%
| | | | |
($109
|
)
| | | |
(1
|
%)
|
Return on average common equity
| | | |
J/L
| | | |
6.48
|
%
| | | | |
6.52
|
%
| | | | |
4.94
|
%
| | | | |
(4
|
)
| | |
bps
| | | | |
154
| | | |
bps
|
Return on average common equity, Underlying (non-GAAP)
| | | |
K/L
| | | |
6.48
| | | | | |
6.05
| | | | | |
4.94
| | | | | |
43
| | | |
bps
| | | | |
154
| | | |
bps
|
Return on average tangible common equity and return on average
tangible common equity, Underlying: | | | | | | | |
Average common equity (GAAP)
| | | |
L
| | |
$
|
19,659
| | | | |
$
|
19,460
| | | | |
$
|
19,768
| | | | |
$
|
199
| | | | |
1
|
%
| | | | |
($109
|
)
| | | |
(1
|
%)
|
Less: Average goodwill (GAAP)
| | | | | | | |
6,882
| | | | | |
6,876
| | | | | |
6,876
| | | | | |
6
| | | | |
—
| | | | | |
6
| | | | |
—
| |
Less: Average other intangibles (GAAP)
| | | | | | | |
2
| | | | | |
—
| | | | | |
2
| | | | | |
2
| | | | |
100
| | | | | |
—
| | | | |
—
| |
Add: Average deferred tax liabilities related to goodwill (GAAP)
| | | | | | |
|
534
|
| | | |
|
531
|
| | | |
|
496
|
| | | |
|
3
|
| | | |
1
| | | | |
|
38
|
| | | |
8
| |
Average tangible common equity
| | | |
M
| | |
$
|
13,309
|
| | | |
$
|
13,115
|
| | | |
$
|
13,386
|
| | | |
$
|
194
|
| | | |
1
|
%
| | | |
|
($77
|
)
| | | |
(1
|
%)
|
Return on average tangible common equity
| | | |
J/M
| | | |
9.57
|
%
| | | | |
9.68
|
%
| | | | |
7.30
|
%
| | | | |
(11
|
)
| | |
bps
| | | | |
227
| | | |
bps
|
Return on average tangible common equity, Underlying (non-GAAP)
| | | |
K/M
| | | |
9.57
| | | | | |
8.98
| | | | | |
7.30
| | | | | |
59
| | | |
bps
| | | | |
227
| | | |
bps
|
Return on average total assets and return on average total
assets, Underlying: | | | | | | | | | | | |
Average total assets (GAAP)
| | | |
N
| | |
$
|
149,878
| | | | |
$
|
148,786
| | | | |
$
|
142,179
| | | | |
$
|
1,092
| | | | |
1
|
%
| | | |
$
|
7,699
| | | | |
5
|
%
|
Return on average total assets
| | | |
H/N
| | | |
0.85
|
%
| | | | |
0.87
|
%
| | | | |
0.69
|
%
| | | | |
(2
|
)
| | |
bps
| | | | |
16
| | | |
bps
|
Return on average total assets, Underlying (non-GAAP)
| | | |
I/N
| | | |
0.85
| | | | | |
0.81
| | | | | |
0.69
| | | | | |
4
| | | |
bps
| | | | |
16
| | | |
bps
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Key performance metrics, non-GAAP financial measures and
reconciliations
(in millions, except share, per-share and ratio
data)
|
|
|
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | QUARTERLY TRENDS |
| | | | | | | | | | | | | | | | | | | 2Q17 Change |
| | | | | | | 2Q17 | | | | 1Q17 | | | | 2Q16 | | | | 1Q17 | | | | 2Q16 |
| | | | | | | | | | | | | | | | | | | $/bps | | | | % | | | | $/bps | | | | % |
Return on average total tangible assets and return on average
total tangible assets, Underlying: | | | | | | | |
Average total assets (GAAP)
| | | |
N
| | |
$
|
149,878
| | | | |
$
|
148,786
| | | | |
$
|
142,179
| | | | |
$
|
1,092
| | | | |
1
|
%
| | | |
$
|
7,699
| | | | |
5
|
%
|
Less: Average goodwill (GAAP)
| | | | | | | |
6,882
| | | | | |
6,876
| | | | | |
6,876
| | | | | |
6
| | | | |
—
| | | | | |
6
| | | | |
—
| |
Less: Average other intangibles (GAAP)
| | | | | | | |
2
| | | | | |
—
| | | | | |
2
| | | | | |
2
| | | | |
100
| | | | | |
—
| | | | |
—
| |
Add: Average deferred tax liabilities related to goodwill (GAAP)
| | | | | | |
|
534
|
| | | |
|
531
|
| | | |
|
496
|
| | | |
|
3
|
| | | |
1
| | | | |
|
38
|
| | | |
8
| |
Average tangible assets
| | | |
O
| | |
$
|
143,528
|
| | | |
$
|
142,441
|
| | | |
$
|
135,797
|
| | | |
$
|
1,087
|
| | | |
1
|
%
| | | |
$
|
7,731
|
| | | |
6
|
%
|
Return on average total tangible assets
| | | |
H/O
| | | |
0.89
|
%
| | | | |
0.91
|
%
| | | | |
0.72
|
%
| | | | |
(2
|
)
| | |
bps
| | | | |
17
| | | |
bps
|
Return on average total tangible assets, Underlying (non-GAAP)
| | | |
I/O
| | | |
0.89
| | | | | |
0.85
| | | | | |
0.72
| | | | | |
4
| | | |
bps
| | | | |
17
| | | |
bps
|
Net income per average common share - basic and diluted,
Underlying: | | | | | | | | | | | | | | | | |
Average common shares outstanding - basic (GAAP)
| | | |
P
| | | |
506,371,846
| | | | | |
509,451,450
| | | | | |
528,968,330
| | | | | |
(3,079,604
|
)
| | | |
(1
|
%)
| | | | |
(22,596,484
|
)
| | | |
(4
|
%)
|
Average common shares outstanding - diluted (GAAP)
| | | |
Q
| | | |
507,414,122
| | | | | |
511,348,200
| | | | | |
530,365,203
| | | | | |
(3,934,078
|
)
| | | |
(1
|
)
| | | | |
(22,951,081
|
)
| | | |
(4
|
)
|
Net income available to common stockholders (GAAP)
| | | |
J
| | |
$
|
318
| | | | |
$
|
313
| | | | |
$
|
243
| | | | |
$
|
5
| | | | |
2
| | | | |
$
|
75
| | | | |
31
| |
Net income per average common share - basic (GAAP)
| | | |
J/P
| | | |
0.63
| | | | | |
0.61
| | | | | |
0.46
| | | | | |
0.02
| | | | |
3
| | | | | |
0.17
| | | | |
37
| |
Net income per average common share - diluted (GAAP)
| | | |
J/Q
| | | |
0.63
| | | | | |
0.61
| | | | | |
0.46
| | | | | |
0.02
| | | | |
3
| | | | | |
0.17
| | | | |
37
| |
Net income available to common stockholders, Underlying (non-GAAP)
| | | |
K
| | | |
318
| | | | | |
290
| | | | | |
243
| | | | | |
28
| | | | |
10
| | | | | |
75
| | | | |
31
| |
Net income per average common share - basic, Underlying (non-GAAP)
| | | |
K/P
| | | |
0.63
| | | | | |
0.57
| | | | | |
0.46
| | | | | |
0.06
| | | | |
11
| | | | | |
0.17
| | | | |
37
| |
Net income per average common share - diluted, Underlying (non-GAAP)
| | | |
K/Q
| | | |
0.63
| | | | | |
0.57
| | | | | |
0.46
| | | | | |
0.06
| | | | |
11
| | | | | |
0.17
| | | | |
37
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Forward-Looking Statements
This document contains forward-looking statements within the Private
Securities Litigation Reform Act of 1995. Any statement that does not
describe historical or current facts is a forward-looking statement.
These statements often include the words “believes,” “expects,”
“anticipates,” “estimates,” “intends,” “plans,” “goals,” “targets,”
“initiatives,” “potentially,” “probably,” “projects,” “outlook” or
similar expressions or future conditional verbs such as “may,” “will,”
“should,” “would,” and “could.”
Forward-looking statements are based upon the current beliefs and
expectations of management, and on information currently available to
management. Our statements speak as of the date hereof, and we do not
assume any obligation to update these statements or to update the
reasons why actual results could differ from those contained in such
statements in light of new information or future events. We caution you,
therefore, against relying on any of these forward-looking statements.
They are neither statements of historical fact nor guarantees or
assurances of future performance. While there is no assurance that any
list of risks and uncertainties or risk factors is complete, important
factors that could cause actual results to differ, materially, from
those in the forward-looking statements include the following, without
limitation:
-
negative economic conditions that adversely affect the general
economy, housing prices, the job market, consumer confidence and
spending habits which may affect, among other things, the level of
nonperforming assets, charge-offs and provision expense;
-
the rate of growth in the economy and employment levels, as well as
general business and economic conditions;
-
our ability to implement our strategic plan, including the cost
savings and efficiency components, and achieve our indicative
performance targets;
-
our ability to remedy regulatory deficiencies and meet supervisory
requirements and expectations;
-
liabilities and business restrictions resulting from litigation and
regulatory investigations;
-
our capital and liquidity requirements (including under regulatory
capital standards, such as the Basel III capital standards) and our
ability to generate capital internally or raise capital on favorable
terms;
-
the effect of changes in interest rates on our net interest income,
net interest margin and our mortgage originations, mortgage servicing
rights and mortgages held for sale;
-
changes in interest rates and market liquidity, as well as the
magnitude of such changes, which may reduce interest margins, impact
funding sources and affect the ability to originate and distribute
financial products in the primary and secondary markets;
-
the effect of changes in the level of checking or savings account
deposits on our funding costs and net interest margin;
-
financial services reform and other current, pending or future
legislation or regulation that could have a negative effect on our
revenue and businesses, including the Dodd-Frank Act and other
legislation and regulation relating to bank products and services;
-
a failure in or breach of our operational or security systems or
infrastructure, or those of our third party vendors or other service
providers, including as a result of cyber-attacks; and
-
management’s ability to identify and manage these and other risks.
In addition to the above factors, we also caution that the amount and
timing of any future common stock dividends or share repurchases will
depend on our financial condition, earnings, cash needs, regulatory
constraints, capital requirements (including requirements of our
subsidiaries), and any other factors that our board of directors deems
relevant in making such a determination. Therefore, there can be no
assurance that we will pay any dividends to holders of our common stock,
or as to the amount of any such dividends.
More information about factors that could cause actual results to differ
materially from those described in the forward-looking statements can be
found under “Risk Factors” in Part I, Item 1A in our Annual Report on
Form 10-K for the year ended December 31, 2016, filed with the United
States Securities and Exchange Commission on February 24, 2017.
Note: Percentage changes, per share amounts and ratios presented in this
document are calculated using whole dollars.
CFG-IR
View source version on businesswire.com: http://www.businesswire.com/news/home/20170721005164/en/
Citizens Financial Group, Inc.
Media:
Peter Lucht,
781-655-2289
or
Investors:
Ellen A. Taylor,
203-900-6854
Source: Citizens Financial Group, Inc.