07/21/2016
Citizens Financial Group, Inc. Reports Second Quarter Net Income of $243 Million; Diluted EPS of $0.46 up 31% from Second Quarter 2015
ROTCE of 7.3% in second quarter 2016 compared with Adjusted 6.7%* in
second quarter 2015
Positive operating leverage of over 3% on a year-over-year Adjusted
basis*
Continued progress on growth initiatives; Additional TOP III
efficiency initiatives launched
Completed sale of $310 million troubled debt restructuring portfolio
with third quarter 2016 gain of
approximately $70 million
PROVIDENCE, R.I.--(BUSINESS WIRE)--
Citizens Financial Group, Inc. (NYSE: CFG or “Citizens”) today reported
second quarter net income of $243 million, or $0.46 per diluted common
share, up 28% and 31%, respectively, from $190 million and $0.35 per
diluted common share in second quarter 2015. Compared with first quarter
2016, net income increased 9% from $223 million and diluted earnings per
common share increased 12% from $0.41. Second quarter 2015 results
include an after-tax restructuring charge impact of $0.05 per diluted
share, largely related to efforts to improve processes and enhance
efficiencies as well as rebranding and separation from RBS. Adjusting
for these charges, second quarter 2015 Adjusted* EPS was $0.40 and
second quarter 2016 year-on-year improvement was 15%. Return on Average
Tangible Common Equity* (“ROTCE”) was 7.3% in second quarter 2016
compared to 6.6% in first quarter 2016 and an Adjusted* 6.7% in second
quarter 2015.
Chairman and Chief Executive Officer Bruce Van Saun commented, “Our
second quarter results reflect consistent progress in executing well on
our plan and improving our financial performance. We continue to deliver
strong loan and deposit growth, and generated 8% sequential quarter fee
income growth led by strong momentum in our Capital Markets business and
broad strength in our Consumer segment. We are carefully balancing the
need for strong expense discipline with our desire to fund the
investments that will drive future growth.”
“The Federal Reserve’s non-objection to our 2016 capital plan reaffirms
the progress we’ve made in our capital planning process and our
commitment to prudent allocation and distribution of capital. We remain
committed to delivering enhanced returns for our shareholders.”
Citizens announced the launch of the next phase of its Tapping Our
Potential (“TOP”) efficiency programs, which are designed to improve the
overall efficiency and effectiveness of the organization while
self-funding investments that drive future growth.
Citizens has completed the previously announced sale of consumer real
estate-secured loans classified as troubled debt restructurings (“TDR
Transaction”). The TDR Transaction will result in a third quarter 2016
pre-tax gain of approximately
$70 million on the sale of $310 million of loans held for sale. The
company plans to utilize approximately 30% to 40% of the TDR Transaction
gain to fund costs associated with its efficiency and balance sheet
optimization initiatives in third quarter 2016.
CFG’s Board of Directors declared a quarterly common stock dividend of
$0.12 per common share payable on August 17, 2016 to shareholders of
record at the close of business on August 3, 2016.
Second Quarter 2016 vs. First Quarter 2016
Key Highlights
-
Second quarter highlights include net income growth of 9%, with 4%
revenue growth highlighted by 2% average loan and deposit growth and a
1% improvement in the efficiency ratio* to 65%. These results helped
drive a 70 basis point improvement in ROTCE* to 7.3%.
Results
-
Total revenue of $1.3 billion was up $44 million, or 4%, driven by 8%
noninterest income growth and 2% net interest
income growth.
-
Net interest income of $923 million was up $19 million, or 2%,
driven by continued strong commercial and student loan growth.
-
Net interest margin of 2.84% compares with 2.86% in the prior
quarter, as the benefit of higher loan growth and improved loan
yields and stable deposit costs was more than offset by lower
investment portfolio yields and an increase in term debt borrowing
costs.
-
Noninterest income of $355 million increased $25 million, or 8%,
with particular strength in capital markets fees and growth in
mortgage banking fees and service charges from seasonally lower
first quarter levels, partially offset by lower securities gains.
-
Headcount down 74, reflecting the benefit of our efficiency
initiatives.
-
Noninterest expense of $827 million increased 2%, reflecting salaries
and employee benefits, largely related to a change in timing of merit
increases and incentive payments, as well as higher regulatory, fraud
and insurance costs.
-
Efficiency ratio* of 65% improved 1%.
-
Provision for credit losses of $90 million remained relatively stable,
with an $18 million decrease in net charge-offs and a $25 million
reserve build tied to continued loan growth.
Balance Sheet
-
Average interest-earning assets increased $3.3 billion, or 3%, driven
by strong loan growth.
-
Average deposits increased $2.0 billion, or 2%, reflecting growth in
every deposit category.
-
Nonperforming loans and leases (“NPLs”) to total loans and leases
ratio improved 6 basis points to 1.01% with improvement in both the
commercial and retail portfolios. Allowance coverage of NPLs improved
to 119% from 113%.
-
Net charge-offs improved to 25 basis points from 33 basis points, with
a reduction in both commercial and retail.
-
Completed $1.0 billion offering of five-year 2.550% senior unsecured
bank notes.
-
Capital strength remained robust with a common equity tier 1 (“CET1”)
risk-based capital ratio of 11.5%. Dividend increased 20% to $0.12 per
common share as of May 4, 2016.
Second Quarter 2016 vs. Second Quarter 2015
Key Highlights
-
Second quarter highlights include net income growth of 28%, or 13% on
an Adjusted* basis, led by a 10% increase in net interest income and a
12 basis point improvement in net interest margin, along with 3%
Adjusted* operating leverage. The efficiency ratio* improved to 65%
from an Adjusted* efficiency ratio of 67%.
Results
-
Total revenue of $1.3 billion increased 7%, driven by strong loan
growth and net interest margin improvement as well as growth in
service charges and fees and capital markets fees.
-
Net interest income was up $83 million, primarily reflecting the
benefit of higher commercial, student, mortgage and auto loan
growth, partially offset by lower investment portfolio income,
which reflects a reduction in Federal Reserve Bank stock
dividends, and an increase in debt borrowing costs.
-
Net interest margin of 2.84% improved 12 basis points, driven by
improved loan yields, which resulted from initiatives to improve
pricing and portfolio mix.
-
Noninterest income of $355 million declined $5 million from second
quarter 2015 levels that exclude the negative impact of the
reclassification of $7 million of card reward costs. Strength in
service charges and fees and capital markets fees was more than
offset by lower card fees due to the card reward accounting change
impact in 2016, lower securities gains and lower mortgage banking
servicing rights valuation.
-
Noninterest expense of $827 million decreased $14 million, primarily
reflecting a $40 million reduction in restructuring charges and
special items. Results included a $21 million increase in salary and
employee benefits largely related to a change in timing of merit
increases and incentive payments as well as higher software
amortization and equipment depreciation costs. Second quarter 2015
results exclude the positive impact of the reclassification of $7
million of card reward costs.
-
Headcount was down 75, reflecting the benefit of our efficiency
initiatives.
-
Provision for credit losses of $90 million increased $13 million and
reflects a $13 million decrease in net
charge-offs as well as a
$25 million reserve build tied to loan growth.
-
ROTCE* of 7.3% improved 140 basis points and more than 60 basis points
on an Adjusted basis.
Balance Sheet
-
Average interest-earning assets increased $6.3 billion, or 5%, driven
by strong loan growth.
-
Average deposits increased $5.4 billion, or 6%.
-
NPLs to total loans and leases ratio improved 8 basis points from
1.09% in the second quarter 2015, reflecting underlying improvement in
retail nonperforming loans as well as the impact of the TDR
Transaction that more than offset an increase in commercial
nonperforming loans. Allowance coverage of NPLs improved by 5% to 119%
from 114% in second quarter 2015.
-
Net charge-offs of 25 basis points improved 8 basis points from 33
basis points in second quarter 2015 with improvement in both
commercial and retail.
Update on Plan Execution
-
Continued progress on initiatives to drive growth and enhance
efficiency.
-
Consumer Banking – New customer checking account households up ~3,000
from second quarter 2015 with growth of 3% in average deposits and 5%
in service charges and fees. Solid progress on salesforce expansion in
both Wealth Management and Mortgage Banking.
-
Commercial Banking – Continued momentum with 11% average loan growth
from second quarter 2015 with strength in Commercial Real Estate,
Industry Verticals, Corporate Finance, Franchise Finance and
Mid-corporate; Treasury Solutions fee income up 16% from second
quarter 2015. Delivered strong results in Capital and Global Markets
with improved client penetration and market share gains.
-
Incremental revenue and efficiency initiatives are tracking as planned.
-
Balance sheet optimization initiatives to improve low-cost core
deposit growth and shift loan portfolio mix to higher-return
categories progressing well.
-
Closed TDR Transaction in third quarter 2016 at a pre-tax gain of
approximately $70 million, improving underlying credit quality
while providing opportunity for improved risk-adjusted returns.
-
TOP II initiatives are performing well, as we remain on track to
deliver $90 - $115 million of pre-tax benefits in 2016 with
expense savings fully realized and revenue initiatives well
underway.
-
TOP III initiatives are projected to deliver 2017 pre-tax revenue
and expense benefits of $73-90 million and $10-$15 million of tax
benefits. These will help to fund continued investments to drive
future growth, particularly in our fee-based businesses.
-
Expect to utilize approximately 30% to 40% of the TDR Transaction
gain to fund costs associated with TOP III initiatives as well as
other balance sheet optimization efforts.
|
|
| | |
| | |
| | |
| |
|
| |
|
| |
|
| |
Earnings highlights | | | | | | | | | | | | 2Q16 change from |
($s in millions, except per share data) |
|
| 2Q16 |
|
| 1Q16 |
|
| 2Q15 | | | 1Q16 | | | 2Q15 |
Earnings | | | | | | | | | | | | $ | | | % | | | $ | | | % |
Net interest income
| | |
$
|
923
| | |
$
|
904
| | |
$
|
840
| | |
$
|
19
| | | |
2
|
%
| | |
$
|
83
| | | |
10
|
%
|
Noninterest income
| | | |
355
| | | |
330
| | | |
360
| | | |
25
| | | |
8
| | | | |
(5
|
)
| | |
(1
|
)
|
Total revenue
| | | |
1,278
| | | |
1,234
| | | |
1,200
| | | |
44
| | | |
4
| | | | |
78
| | | |
7
| |
Noninterest expense
| | | |
827
| | | |
811
| | | |
841
| | | |
16
| | | |
2
| | | | |
(14
|
)
| | |
(2
|
)
|
Pre-provision profit
| | | |
451
| | | |
423
| | | |
359
| | | |
28
| | | |
7
| | | | |
92
| | | |
26
| |
Provision for credit losses
|
|
|
|
90
|
|
|
|
91
|
|
|
|
77
| | |
|
(1
|
)
| | |
(1
|
)
| | |
|
13
|
| | |
17
| |
Net income
| | | |
243
| | | |
223
| | | |
190
| | | |
20
| | | |
9
| | | | |
53
| | | |
28
| |
Net income available to common shareholders
| | | |
243
| | | |
216
| | | |
190
| | | |
27
| | | |
13
| | | | |
53
| | | |
28
| |
After-tax restructuring charges and special items* |
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
| | |
$
|
—
|
| | |
—
|
%
| | |
$
|
(25
|
)
| | |
(100
|
) %
|
Net income available to common shareholders excluding restructuring
charges and special items* |
|
|
$
|
243
|
|
|
$
|
216
|
|
|
$
|
215
| | |
$
|
27
|
| | |
13
|
%
| | |
$
|
28
|
| | |
13
|
%
|
Average common shares outstanding | | | | | | | | | | | | | | | | | | | | | |
Basic (in millions)
| | | |
529.0
| | | |
528.1
| | | |
537.7
| | | |
0.9
| | | |
—
|
%
| | | |
(8.8
|
)
| | |
(2
|
) %
|
Diluted (in millions)
| | | |
530.4
| | | |
530.4
| | | |
539.9
| | | |
(0.1
|
)
| | |
—
|
%
| | | |
(9.5
|
)
| | |
(2
|
) %
|
Diluted earnings per share
| | |
$
|
0.46
| | |
$
|
0.41
| | |
$
|
0.35
| | |
$
|
0.05
| | | |
12
|
%
| | |
$
|
0.11
| | | |
31
|
%
|
Diluted earnings per share, excluding restructuring charges and
special items* |
|
|
$
|
0.46
|
|
|
$
|
0.41
|
|
|
$
|
0.40
| | |
$
|
0.05
|
| | |
12
|
%
| | |
$
|
0.06
|
| | |
15
|
%
|
Financial ratios | | | | | | | | | | | | | | | | | | | | | |
Net interest margin
| | | |
2.84
|
%
| | |
2.86
|
%
| | |
2.72
|
%
| | |
(2
|
)
|
bps
| | | |
12
| |
bps
|
Effective income tax rate
| | | |
32.6
| | | |
32.9
| | | |
32.7
| | | |
(26
|
)
|
bps
| | | |
(8
|
)
|
bps
|
Efficiency ratio* | | | |
65
| | | |
66
| | | |
70
| | | |
(95
|
)
|
bps
| | | |
(531
|
)
|
bps
|
Efficiency ratio, excluding restructuring charges and special items* | | | |
65
| | | |
66
| | | |
67
| | | |
(95
|
)
|
bps
| | | |
(199
|
)
|
bps
|
Return on average tangible common equity* | | | |
7.3
| | | |
6.6
| | | |
5.9
| | | |
69
| |
bps
| | | |
140
| |
bps
|
Return on average tangible common equity, excluding restructuring
charges and special items* | | | |
7.3
| | | |
6.6
| | | |
6.7
| | | |
69
| |
bps
| | | |
63
| |
bps
|
Return on average common equity
| | | |
4.9
| | | |
4.5
| | | |
3.9
| | | |
49
| |
bps
| | | |
100
| |
bps
|
Return on average total assets
| | | |
0.7
| | | |
0.6
| | | |
0.6
| | | |
4
| |
bps
| | | |
13
| |
bps
|
Return on average total tangible assets* |
|
|
|
0.7
|
%
|
|
|
0.7
|
%
|
|
|
0.6
|
%
| | |
4
| |
bps
| | | |
13
| |
bps
|
Capital adequacy(1)(2) | | | | | | | | | | | | | | | | | | | | | |
Common equity tier 1 capital ratio
| | | |
11.5
|
%
| | |
11.6
|
%
| | |
11.8
|
%
| | | | | | | | | | |
Total capital ratio
| | | |
14.9
| | | |
15.1
| | | |
15.3
| | | | | | | | | | | | |
Tier 1 leverage ratio
|
|
|
|
10.3
|
%
|
|
|
10.4
|
%
|
|
|
10.4
|
%
| | | | | | | | | | |
Asset quality(2) | | | | | | | | | | | | | | | | | | | | | |
Total nonperforming loans and leases as a % of total loans and leases
| | | |
1.01
|
%
| | |
1.07
|
%
| | |
1.09
|
%
| | |
(6
|
)
|
bps
| | | |
(8
|
)
|
bps
|
Allowance for loan and lease losses as a % of loans and leases
| | | |
1.20
| | | |
1.21
| | | |
1.24
| | | |
(1
|
)
|
bps
| | | |
(4
|
)
|
bps
|
Allowance for loan and lease losses as a % of nonperforming loans
and leases
| | | |
119
| | | |
113
| | | |
114
| | | |
584
| |
bps
| | | |
490
| |
bps
|
Net charge-offs as a % of average loans and leases
|
|
|
|
0.25
|
%
|
|
|
0.33
|
%
|
|
|
0.33
|
%
| | |
(8
|
)
|
bps
| | | |
(8
|
)
|
bps
|
* These are non-GAAP financial measures. Please see Non-GAAP
Reconciliation Tables at the end of this release for an explanation of
our use of non-GAAP financial measures and reconciliation of those
non-GAAP financial measures to GAAP. All references to Adjusted results
exclude restructuring charges and special items.
1
Current reporting period regulatory capital ratios are preliminary.
2
Capital adequacy and asset quality ratios calculated on a period-end
basis, except net charge-offs.
Discussion of Results:
Second quarter 2016 net income of $243 million improved from $223
million in first quarter 2016 and $190 million in second quarter 2015.
Second quarter 2015 results were reduced by a net $40 million pre-tax,
or $25 million after-tax, in restructuring charges and special items,
largely related to efforts to improve processes and enhance efficiencies
as well as rebranding and separation from RBS. Second quarter 2015
references to Adjusted* results below exclude the impact of
restructuring charges and special items.
Second quarter 2016 net income of $243 million was up $20 million, or
9%, from first quarter 2016 as 4% revenue growth exceeded growth in
noninterest expense of 2%. Diluted EPS growth of 12% reflects no
preferred dividend in second quarter 2016.
Compared with second quarter 2015 levels, net income improved $53
million as revenue growth of $78 million was partially offset by a $26
million increase in income tax expense and a $13 million increase in
provision, reflecting a reserve build largely tied to loan growth.
|
|
| |
|
| |
|
| |
|
| | |
|
| | |
|
|
| |
|
| |
Restructuring charges and special items | | | | | | | | | | | | 2Q16 change from |
($s in millions, except per share data) |
|
| 2Q16 |
|
| 1Q16 |
|
| 2Q15 | | | 1Q16 | | | | 2Q15 |
|
|
|
|
|
|
|
|
|
| | |
$
|
|
|
%
| | | |
$
|
|
|
%
|
Pre-tax restructuring charges and special items
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40
| | |
$
|
—
| | | |
NM
| | | | |
$
|
(40
|
)
|
| |
NM
|
After-tax restructuring charges and special items
|
|
|
|
—
|
|
|
|
—
|
|
|
|
25
| | |
|
—
| | | |
NM
| | | | |
|
(25
|
)
| | |
NM
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
Diluted EPS impact
| | |
$
|
—
| | |
$
|
—
| | |
$
|
0.05
| | |
$
|
—
| | | |
NM
| | | | |
$
|
(0.05
|
)
| | |
NM
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Adjusted results* | | | | | | | | | | | | 2Q16 change from |
($s in millions, except per share data) |
|
| 2Q16 |
|
| 1Q16 |
|
| 2Q15 | | | 1Q16 | | | 2Q15 |
| | | | | | | | | | | | $ |
|
| % | | | $ |
|
| % |
Net interest income
| | |
$
|
923
| | |
$
|
904
| | |
$
|
840
| | |
$
|
19
| | | |
2
|
%
| | |
$
|
83
| | | |
10
|
%
|
Noninterest income
| | |
|
355
|
|
|
|
330
|
|
|
|
360
| | |
|
25
|
| | |
8
| | | |
|
(5
|
)
| | |
(1
|
)
|
Total revenue
| | | |
1,278
| | | |
1,234
| | | |
1,200
| | | |
44
| | | |
4
| | | | |
78
| | | |
7
| |
Adjusted noninterest expense* | | |
|
827
|
|
|
|
811
|
|
|
|
801
| | |
|
16
|
| | |
2
| | | |
|
26
|
| | |
3
| |
Adjusted pre-provision profit* | | | |
451
| | | |
423
| | | |
399
| | | |
28
| | | |
7
| | | | |
52
| | | |
13
| |
Provision for credit losses
| | |
|
90
|
|
|
|
91
|
|
|
|
77
| | |
|
(1
|
)
| | |
(1
|
)
| | |
|
13
|
| | |
17
| |
Adjusted pretax income* | | | |
361
| | | |
332
| | | |
322
| | | |
29
| | | |
9
| | | | |
39
| | | |
12
| |
Adjusted income tax expense* |
|
|
|
118
|
|
|
|
109
|
|
|
|
107
| | |
|
9
|
| | |
8
| | | |
|
11
|
| | |
10
| |
Adjusted net income* | | |
$
|
243
| | |
$
|
223
| | |
$
|
215
| | |
$
|
20
| | | |
9
|
%
| | |
$
|
28
| | | |
13
|
%
|
Preferred dividend
|
|
|
|
—
|
|
|
|
7
|
|
|
|
—
| | |
|
(7
|
)
| | |
(100
|
)
| | |
|
—
|
| | |
—
| |
Adjusted net income available to common shareholders*
| | | |
243
| | | |
216
| | | |
215
| | | |
27
| | | |
13
| | | | |
28
| | | |
13
| |
Adjusted diluted earnings per share*
|
|
|
$
|
0.46
|
|
|
$
|
0.41
|
|
|
$
|
0.40
| | |
$
|
0.05
|
| | |
12
|
%
| | |
$
|
0.06
|
| | |
15
|
%
|
Compared to Adjusted* second quarter 2015 results, net income increased
$28 million, or 13%. This reflects a $78 million increase in total
revenue, partially offset by a $26 million increase in noninterest
expense driven by higher salary and employee benefits expense related to
the timing of merit increases and incentive payments, as well as higher
provision expense. Adjusted diluted earnings per share were up 15%,
reflecting a 13% increase in net income available to common shareholders
and a 2% reduction in fully diluted shares outstanding.
|
|
| | |
| | |
| | |
| |
| |
|
| |
| |
Net interest income | | | | | | | | | | | | 2Q16 change from |
($s in millions) |
|
| 2Q16 |
|
| 1Q16 |
|
| 2Q15 | | | 1Q16 | | | 2Q15 |
| | | | | | | | | | | | $ |
|
| % | | | $ |
|
| % |
Interest income: | | | | | | | | | | | | | | | | | | | |
Interest and fees on loans and leases and loans held for sale
| | |
$
|
903
| | |
$
|
872
| | |
$
|
796
| | |
$
|
31
| | |
4
|
%
| | |
$
|
107
| | |
13
|
%
|
Investment securities
| | | |
141
| | | |
145
| | | |
155
| | | |
(4
|
)
| |
(3
|
)
| | | |
(14
|
)
| |
(9
|
)
|
Interest-bearing deposits in banks
|
|
|
|
2
|
|
|
|
2
|
|
|
|
1
| | |
|
—
|
| |
—
| | | |
|
1
|
| |
100
| |
Total interest income
|
|
|
$
|
1,046
|
|
|
$
|
1,019
|
|
|
$
|
952
| | |
$
|
27
|
| |
3
|
%
| | |
$
|
94
|
| |
10
|
%
|
Interest expense: | | | | | | | | | | | | | | | | | | | |
Deposits
| | |
$
|
63
| | |
$
|
60
| | |
$
|
60
| | |
$
|
3
| | |
5
|
%
| | |
$
|
3
| | |
5
|
%
|
Federal funds purchased and securities sold under agreements to
repurchase
| | | |
—
| | | |
1
| | | |
2
| | | |
(1
|
)
| |
(100
|
)
| | | |
(2
|
)
| |
(100
|
)
|
Other short-term borrowed funds
| | | |
12
| | | |
11
| | | |
19
| | | |
1
| | |
9
| | | | |
(7
|
)
| |
(37
|
)
|
Long-term borrowed funds
|
|
|
|
48
|
|
|
|
43
|
|
|
|
31
| | |
|
5
|
| |
12
| | | |
|
17
|
| |
55
| |
Total interest expense
|
|
|
$
|
123
|
|
|
$
|
115
|
|
|
$
|
112
| | |
$
|
8
|
| |
7
|
%
| | |
$
|
11
|
| |
10
|
%
|
Net interest income
|
|
|
$
|
923
|
|
|
$
|
904
|
|
|
$
|
840
| | |
$
|
19
|
| |
2
|
%
| | |
$
|
83
|
| |
10
|
%
|
Net interest margin
|
|
|
|
2.84
|
%
|
|
|
2.86
|
%
|
|
|
2.72
|
%
| |
|
(2
|
)
|
bps
| | |
|
12
|
|
bps
|
Net interest income of $923 million increased $19 million from first
quarter 2016, driven by a 2% increase in average loans, partially offset
by a two basis point decrease in net interest margin. Net interest
margin of 2.84% in second quarter 2016 reflects the benefit of improved
loan yields and portfolio mix, which was more than offset by a reduction
in investment portfolio yield largely tied to lower long-term rates as
well as higher borrowing costs related to senior bank debt issuance.
Deposit costs remained relatively stable, reflecting continued pricing
discipline.
Compared to second quarter 2015, net interest income increased $83
million, or 10%, largely reflecting 7% average loan growth, 6% average
deposit growth and a 12 basis point improvement in net interest margin.
Results were driven by improved loan yields given continued pricing and
portfolio optimization initiatives and higher short-term interest rates,
partially offset by a reduction in investment portfolio yield driven by
lower long-term rates as well as increased borrowing costs related to
senior bank debt issuance. Deposit costs were stable with second quarter
2015, with continued pricing discipline despite higher rates.
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Noninterest Income | | | | | | | | | | | | 2Q16 change from |
($s in millions) |
|
| 2Q16 |
|
| 1Q16 |
|
| 2Q15 | | | 1Q16 | | | 2Q15 |
| | | | | | | | | | | | $ |
|
| % | | | $ |
|
| % |
Service charges and fees
| | |
$
|
150
| | |
$
|
144
| | |
$
|
139
| | |
$
|
6
| | | |
4
|
%
| | |
$
|
11
| | | |
8
|
%
|
Card fees
| | | |
51
| | | |
50
| | | |
60
| | | |
1
| | | |
2
| | | | |
(9
|
)
| | |
(15
|
)
|
Trust and investment services fees
| | | |
38
| | | |
37
| | | |
41
| | | |
1
| | | |
3
| | | | |
(3
|
)
| | |
(7
|
)
|
Mortgage banking fees
| | | |
25
| | | |
18
| | | |
30
| | | |
7
| | | |
39
| | | | |
(5
|
)
| | |
(17
|
)
|
Capital markets fees
| | | |
35
| | | |
22
| | | |
30
| | | |
13
| | | |
59
| | | | |
5
| | | |
17
| |
Foreign exchange and letter of credit fees
| | | |
21
| | | |
21
| | | |
22
| | | |
—
| | | |
—
| | | | |
(1
|
)
| | |
(5
|
)
|
Securities gains, net
| | | |
4
| | | |
9
| | | |
9
| | | |
(5
|
)
| | |
(56
|
)
| | | |
(5
|
)
| | |
(56
|
)
|
Other income1 |
|
|
|
31
|
|
|
|
29
|
|
|
|
29
| | |
|
2
|
| | |
7
| | | |
|
2
|
| | |
7
| |
Noninterest income
|
|
|
$
|
355
|
|
|
$
|
330
|
|
|
$
|
360
| | |
$
|
25
|
| | |
8
|
%
| | |
$
|
(5
|
)
| | |
(1
|
) %
|
1 Other income includes bank owned life insurance and other
income.
Noninterest income of $355 million increased $25 million, or 8%, from
first quarter 2016, largely driven by higher capital markets fees,
mortgage banking fees and service charges and fees, partially offset by
a $5 million reduction in securities gains. Capital markets fees
increased $13 million, reflecting continued broadening of our
capabilities and cross sell, as well as a strong increase in deal volume
from lower first quarter 2016 market levels. Mortgage banking fees
increased $7 million, reflecting higher application and origination
volumes and improved sale volumes and spreads, as well as an improved
mortgage servicing rights (“MSR”) valuation. Service charges and fees
increased $6 million, largely reflecting the benefit of both higher
volume from seasonally lower first quarter levels and improved pricing.
Results also reflect modest growth in card fees and trust and investment
services fees and other income. Other income included strong interest
rate product revenue, up $7 million, largely offset by an
other-than-temporary-impairment (“OTTI”) charge of $6 million tied to a
new model implementation. Securities gains decreased by $5 million.
Noninterest income decreased $5 million from second quarter 2015 levels
that exclude the negative impact of $7 million of card reward costs.
Service charges and fees increased $11 million, driven by both improved
pricing and volume. Capital markets fees increased $5 million to a
record quarterly high, reflecting continued broadening of our
capabilities and cross sell, as well as strong market deal volume.
Mortgage banking income declined $5 million from second quarter 2015
levels, largely reflecting the significant second quarter 2015 MSR
valuation gain. Trust and investment services fees decreased $3 million
given the changing mix of product sales.
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Noninterest expense | | | | | | | | | | | | 2Q16 change from |
($s in millions) |
|
| 2Q16 |
|
| 1Q16 |
|
| 2Q15 | | | 1Q16 | | | 2Q15 |
| | | | | | | | | | | | $ |
|
| % | | | $ |
|
| % |
Salaries and employee benefits
| | |
$
|
432
| | |
$
|
425
| | |
$
|
411
| | |
$
|
7
| | | |
2
|
%
| | |
$
|
21
| | | |
5
|
%
|
Outside services
| | | |
86
| | | |
91
| | | |
99
| | | |
(5
|
)
| | |
(5
|
)
| | | |
(13
|
)
| | |
(13
|
)
|
Occupancy
| | | |
76
| | | |
76
| | | |
90
| | | |
—
| | | |
—
| | | | |
(14
|
)
| | |
(16
|
)
|
Equipment expense
| | | |
64
| | | |
65
| | | |
65
| | | |
(1
|
)
| | |
(2
|
)
| | | |
(1
|
)
| | |
(2
|
)
|
Amortization of software
| | | |
41
| | | |
39
| | | |
37
| | | |
2
| | | |
5
| | | | |
4
| | | |
11
| |
Other operating expense
|
|
|
|
128
|
|
|
|
115
|
|
|
|
139
| | |
|
13
|
| | |
11
| | | |
|
(11
|
)
| | |
(8
|
)
|
Total noninterest expense
| | |
$
|
827
| | |
$
|
811
| | |
$
|
841
| | |
$
|
16
| | | |
2
|
%
| | |
$
|
(14
|
)
| | |
(2
|
) %
|
Restructuring charges and special items
|
|
|
|
—
|
|
|
|
—
|
|
|
|
40
| | |
|
—
|
| | |
—
|
%
| | |
|
(40
|
)
| | |
(100
|
) %
|
Total noninterest expense, excluding restructuring charges and
special items*
|
|
|
$
|
827
|
|
|
$
|
811
|
|
|
$
|
801
| | |
$
|
16
|
| | |
2
|
%
| | |
$
|
26
|
| | |
3
|
%
|
Noninterest expense of $827 million increased $16 million from first
quarter 2016, driven by higher salaries and employee benefits, largely
related to a change in timing of merit increases and incentive payments,
and other operating expense driven by higher regulatory, fraud and
insurance costs. Results also reflect lower outside services expense,
driven by our ongoing efficiency initiatives.
Compared with second quarter 2015, noninterest expense decreased $14
million, or 2%, driven by a $40 million decrease in restructuring
charges and special items. On an Adjusted* basis, results reflect an
increase in salaries and employee benefits, largely reflecting a change
in the timing of merit increases and incentive payments that drove
higher payroll taxes and retirement plan contributions, as well as
increased software amortization, partially offset by the card reward
accounting change impact.
The effective tax rate improved to 32.6% in second quarter 2016 compared
to 32.9% in first quarter 2016 and 32.7% in second quarter 2015.
|
|
| | |
| | |
| | |
| |
| |
|
| |
|
| |
Consolidated balance sheet review(1) | | | | | | | | | | | | 2Q16 change from |
($s in millions) |
|
| 2Q16 |
|
| 1Q16 |
|
| 2Q15 | | | 1Q16 | | | 2Q15 |
| | | | | | | | | | | | $ |
|
| % | | | $ |
|
| % |
Total assets
| | |
$
|
145,183
| | |
$
|
140,077
| | |
$
|
137,251
| | |
$
|
5,106
| | |
4
|
%
| | |
$
|
7,932
| | |
6
|
%
|
Loans and leases and loans held for sale
| | | |
104,401
| | | |
101,742
| | | |
97,235
| | | |
2,659
| | |
3
| | | | |
7,166
| | |
7
| |
Deposits
| | | |
106,257
| | | |
102,606
| | | |
100,615
| | | |
3,651
| | |
4
| | | | |
5,642
| | |
6
| |
Average interest-earning assets (quarterly)
| | | |
129,492
| | | |
126,165
| | | |
123,205
| | | |
3,327
| | |
3
| | | | |
6,287
| | |
5
| |
Stockholders' equity
| | | |
20,226
| | | |
19,965
| | | |
19,586
| | | |
261
| | |
1
| | | | |
640
| | |
3
| |
Stockholders' common equity
| | | |
19,979
| | | |
19,718
| | | |
19,339
| | | |
261
| | |
1
| | | | |
640
| | |
3
| |
Tangible common equity*
| | |
$
|
13,608
| | |
$
|
13,333
| | |
$
|
12,909
| | |
$
|
275
| | |
2
|
%
| | |
$
|
699
| | |
5
|
%
|
Loan-to-deposit ratio (period-end)(2) | | | |
98.3
|
%
| | |
99.2
|
%
| | |
96.6
|
%
| | |
(91
|
)
|
bps
| | | |
161
|
bps
|
Common equity tier 1 capital ratio(3) | | | |
11.5
| | | |
11.6
| | | |
11.8
| | | | | | | | | | | |
Total capital ratio(3) |
|
|
|
14.9
|
%
|
|
|
15.1
|
%
|
|
|
15.3
|
%
| |
|
|
|
|
|
|
|
|
|
1 Represents period end unless otherwise noted.
2 Includes
loans held for sale.
3 Current reporting period
regulatory capital ratios are preliminary. Basel III ratios assume that
certain definitions impacting qualifying Basel III capital will phase in
through 2019. Ratios also reflect the required U.S. Standardized
methodology for calculating RWAs, effective January 1, 2015.
Total assets of $145.2 billion increased $5.1 billion, or 4%, from March
31, 2016, driven by a $2.2 billion increase in the investment portfolio,
largely cash balances, which were managed temporarily higher in
connection with the U.K. European Union exit vote (“Brexit”). Results
also reflect a $1.6 billion increase in commercial loans and leases and
a $975 million increase in retail loans driven by growth in residential
mortgages and student, offset in part by a reduction in home equity
balances. Compared with June 30, 2015, total assets increased $7.9
billion, or 6%, primarily reflecting a $7.0 billion increase in loans
and leases and a $576 million increase in investment portfolio assets,
largely interest-bearing cash positions.
Average interest-earning assets of $129.5 billion in second quarter 2016
increased $3.3 billion, or 3%, from the prior quarter, driven by a $2.1
billion increase in commercial loans and leases, a $324 million increase
in retail loans, a $459 million increase in the investment portfolio and
a $453 million increase in loans held for sale driven by the impact of
the TDR Transaction.
Compared to second quarter 2015, average interest-earning assets
increased $6.3 billion, or 5%, driven by commercial loan growth of $4.4
billion, retail loan growth of $2.6 billion and a $354 million increase
in loans held for sale, partially offset by a $1.1 billion decrease in
investments and interest-bearing cash.
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Interest-earning assets | | | | | | | | | | | | 2Q16 change from |
($s in millions) |
| 2Q16 |
| 1Q16 |
| 2Q15 | | | 1Q16 | | | 2Q15 |
Period-end interest-earning assets | | | | | | | | | | | | $ |
|
| % | | | $ |
|
| % |
Investments and interest-bearing deposits
| | |
$
|
27,804
| | |
$
|
25,607
| | |
$
|
27,228
| | |
$
|
2,197
| | | |
9
|
%
| | |
$
|
576
| | | |
2
|
%
|
Loans and leases
| | | | | | | | | | | | | | | | | | | | | |
Commercial loans and leases
| | | |
49,557
| | | |
47,972
| | | |
45,068
| | | |
1,585
| | | |
3
| | | | |
4,489
| | | |
10
| |
Retail loans
| | | |
53,994
| | | |
53,019
| | | |
51,470
| | | |
975
| | | |
2
| | | | |
2,524
| | | |
5
| |
Total loans and leases
| | | |
103,551
| | | |
100,991
| | | |
96,538
| | | |
2,560
| | | |
3
| | | | |
7,013
| | | |
7
| |
Loans held for sale, at fair value
| | | |
478
| | | |
365
| | | |
397
| | | |
113
| | | |
31
| | | | |
81
| | | |
20
| |
Other loans held for sale
| | | |
372
| | | |
386
| | | |
300
| | | |
(14
|
)
| | |
(4
|
)
| | | |
72
| | | |
24
| |
Total loans and leases and loans held for sale
|
|
|
|
104,401
|
|
|
|
101,742
|
|
|
|
97,235
| | |
|
2,659
|
| | |
3
| | | |
|
7,166
|
| | |
7
| |
Total period-end interest-earning assets
|
|
|
$
|
132,205
|
|
|
$
|
127,349
|
|
|
$
|
124,463
| | |
$
|
4,856
|
| | |
4
|
%
| | |
$
|
7,742
|
| | |
6
|
%
|
Average interest-earning assets | | | | | | | | | | | | | | | | | | | | | |
Investments and interest-bearing deposits
| | |
$
|
26,007
| | |
$
|
25,548
| | |
$
|
27,145
| | |
$
|
459
| | | |
2
|
%
| | |
$
|
(1,138
|
)
| | |
(4
|
) %
|
Loans and leases
| | | | | | | | | | | | | | | | | | | | | |
Commercial loans and leases
| | | |
49,134
| | | |
47,043
| | | |
44,696
| | | |
2,091
| | | |
4
| | | | |
4,438
| | | |
10
| |
Retail loans
| | | |
53,543
| | | |
53,219
| | | |
50,910
| | | |
324
| | | |
1
| | | | |
2,633
| | | |
5
| |
Total loans and leases
| | | |
102,677
| | | |
100,262
| | | |
95,606
| | | |
2,415
| | | |
2
| | | | |
7,071
| | | |
7
| |
Loans held for sale, at fair value
| | | |
368
| | | |
306
| | | |
308
| | | |
62
| | | |
20
| | | | |
60
| | | |
19
| |
Other loans held for sale
| | | |
440
| | | |
49
| | | |
146
| | | |
391
| | | |
NM
| | | | |
294
| | | |
201
| |
Total loans and leases and loans held for sale
|
|
|
|
103,485
|
|
|
|
100,617
|
|
|
|
96,060
| | |
|
2,868
|
| | |
3
| | | |
|
7,425
|
| | |
8
| |
Total average interest-earning assets
|
|
|
$
|
129,492
|
|
|
$
|
126,165
|
|
|
$
|
123,205
| | |
$
|
3,327
|
| | |
3
|
%
| | |
$
|
6,287
|
| | |
5
|
%
|
Investments and interest-bearing deposits of $27.8 billion as of June
30, 2016 increased $2.2 billion, or 9%, from March 31, 2016, largely
reflecting an increase in investments, mainly cash, which were managed
temporarily higher in connection with Brexit. Compared with June 30,
2015, investments and interest-bearing deposits increased $576 million,
or 2%, reflecting the impact of our Brexit planning, partially offset by
modest third quarter 2015 balance sheet deleveraging. At the end of
second quarter 2016, the average effective duration of the securities
portfolio decreased to 2.4 years, compared with 2.9 years at March 31,
2016 and 3.7 years at June 30, 2015, largely reflecting continued
declines in longer-term interest rates, which increased estimated
prepayment speeds.
Period-end loans and leases of $103.6 billion at June 30, 2016 increased
$2.6 billion from $101.0 billion at March 31, 2016 and increased $7.0
billion from $96.5 billion at June 30, 2015. The linked-quarter change
was driven by a $1.6 billion increase in commercial loans and leases and
a $975 million increase in retail loans. Compared with June 30, 2015,
period-end loans and leases increased $7.0 billion, reflecting a $4.5
billion increase in commercial loans and leases and a $2.5 billion
increase in retail loans.
Average loans and leases of $102.7 billion increased $2.4 billion from
first quarter 2016, driven by a $2.1 billion increase in commercial and
$324 million increase in retail loans. Commercial loan and lease growth
reflects strength in Mid-corporate and Industry Verticals, Commercial
Real Estate, Corporate Finance and Franchise Finance. Retail loan growth
was primarily driven by student, other unsecured retail loans and
mortgage, partially offset by lower home equity outstandings, including
continued runoff in the non-core portfolio.
Compared with second quarter 2015, average loans and leases increased
$7.1 billion, or 7%, reflecting a $4.4 billion increase in commercial
and a $2.6 billion increase in retail. Commercial loan growth was driven
by strength in Commercial Real Estate, Mid-corporate and Industry
Verticals, Corporate Finance and Franchise Finance, partially offset by
lower Middle Market loan balances. Retail loan growth was driven by
strength in student, residential mortgages, auto and other unsecured
retail loans, partially offset by lower home equity balances.
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Deposits | | | | | | | | | | | | 2Q16 change from |
($s in millions) |
|
| 2Q16 |
|
| 1Q16 |
|
| 2Q15 | | | 1Q16 | | | 2Q15 |
Period-end deposits | | | | | | | | | | | |
| $ |
|
| | % |
| | |
| $ |
|
| | % |
|
Demand deposits
| | |
$
|
27,108
| | |
$
|
27,186
| | |
$
|
26,678
| | |
$
|
(78
|
)
| | |
—
|
%
| | |
$
|
430
| | | |
2
|
%
|
Checking with interest
| | | |
19,838
| | | |
18,706
| | | |
17,114
| | | |
1,132
| | | |
6
| | | | |
2,724
| | | |
16
| |
Savings
| | | |
8,841
| | | |
8,748
| | | |
8,080
| | | |
93
| | | |
1
| | | | |
761
| | | |
9
| |
Money market accounts
| | | |
37,503
| | | |
35,513
| | | |
35,735
| | | |
1,990
| | | |
6
| | | | |
1,768
| | | |
5
| |
Term deposits
|
|
|
|
12,967
|
|
|
|
12,453
|
|
|
|
13,008
| | |
|
514
|
| | |
4
| | | |
|
(41
|
)
| | |
—
| |
Total period-end deposits
|
|
|
$
|
106,257
|
|
|
$
|
102,606
|
|
|
$
|
100,615
| | |
$
|
3,651
|
| | |
4
|
%
| | |
$
|
5,642
|
| | |
6
|
%
|
Average deposits | | | | | | | | | | | | | | | | | | | | | |
Demand deposits
| | |
$
|
27,448
| | |
$
|
27,170
| | |
$
|
26,419
| | |
$
|
278
| | | |
1
|
%
| | |
$
|
1,029
| | | |
4
|
%
|
Checking with interest
| | | |
19,003
| | | |
17,993
| | | |
16,561
| | | |
1,010
| | | |
6
| | | | |
2,442
| | | |
15
| |
Savings
| | | |
8,762
| | | |
8,394
| | | |
8,076
| | | |
368
| | | |
4
| | | | |
686
| | | |
8
| |
Money market accounts
| | | |
36,187
| | | |
36,225
| | | |
34,901
| | | |
(38
|
)
| | |
—
| | | | |
1,286
| | | |
4
| |
Term deposits
|
|
|
|
12,581
|
|
|
|
12,199
|
|
|
|
12,576
| | |
|
382
|
| | |
3
| | | |
|
5
|
| | |
—
| |
Total average deposits
|
|
|
$
|
103,981
|
|
|
$
|
101,981
|
|
|
$
|
98,533
| | |
$
|
2,000
|
| | |
2
|
%
| | |
$
|
5,448
|
| | |
6
|
%
|
Period-end total deposits at June 30, 2016 of $106.3 billion increased
$3.7 billion from March 31, 2016 as growth in money market, checking
with interest and term deposits was partially offset by a decrease in
demand deposits. Compared with
June 30, 2015, period-end total deposits increased $5.6 billion, or 6%,
driven by growth in checking with interest, money market, savings and
demand deposits, partially offset by a reduction in term deposits.
Second quarter 2016 average deposits of $104.0 billion increased $2.0
billion from first quarter 2016, driven by growth in checking with
interest, term deposits, savings and demand deposits. Compared with
second quarter 2015, average deposits increased $5.4 billion driven by
growth in checking with interest, money market, savings and demand
deposits.
|
|
| |
|
| |
|
| |
|
| |
| |
|
| |
|
| |
Borrowed funds | | | | | | | | | | | | 2Q16 change from |
($s in millions) |
|
| 2Q16 |
|
| 1Q16 |
|
| 2Q15 | | | 1Q16 | | | 2Q15 |
Period-end borrowed funds | | | | | | | | | | | | $ |
|
| % | | | $ |
|
| % |
Federal funds purchased and securities sold under agreements to
repurchase
| | |
$
|
717
| | |
$
|
714
| | |
$
|
3,784
| | |
$
|
3
| | |
—
|
%
| | |
$
|
(3,067
|
)
| | |
(81
|
) %
|
Other short-term borrowed funds
| | | |
2,770
| | | |
3,300
| | | |
6,762
| | | |
(530
|
)
| |
(16
|
)
| | | |
(3,992
|
)
| | |
(59
|
)
|
Long-term borrowed funds
|
|
|
|
11,810
|
|
|
|
10,035
|
|
|
|
3,890
| | |
|
1,775
|
| |
18
| | | |
|
7,920
|
| | |
204
| |
Total borrowed funds
|
|
|
$
|
15,297
|
|
|
$
|
14,049
|
|
|
$
|
14,436
| | |
$
|
1,248
|
| |
9
|
%
| | |
$
|
861
|
| | |
6
|
%
|
| | | | | | | | | | | | | | | | | | | |
|
Average borrowed funds
|
|
|
$
|
15,038
|
|
|
$
|
13,873
|
|
|
$
|
14,772
| | |
$
|
1,165
|
| |
8
|
%
| | |
$
|
266
|
| | |
2
|
%
|
Total borrowed funds of $15.3 billion at June 30, 2016 increased $1.2
billion from March 31, 2016, largely reflecting the issuance of $1.0
billion of senior unsecured bank debt and shift from short-term to
long-term Federal Home Loan Bank (“FHLB”) advances. Compared with June
30, 2015, total borrowed funds increased $861 million, largely
reflecting the issuance of senior unsecured bank debt and an increase in
long-term FHLB advances, which more than offset continued reductions in
our reliance on short-term borrowings.
Average borrowed funds of $15.0 billion increased $1.2 billion from
first quarter 2016 and $266 million from second quarter 2015. On May 13,
2016, we issued $1.0 billion in five-year 2.550% senior unsecured bank
notes.
|
|
| | |
| | |
| | |
| |
| |
|
| |
|
| |
Capital(1) | | | | | | | | | | | | 2Q16 change from |
($s and shares in millions) |
|
| 2Q16 |
|
| 1Q16 |
|
| 2Q15 | | | 1Q16 | | | 2Q15 |
Period-end capital | | | | | | | | | | | | $ |
|
| % | | | $ |
|
| % |
Stockholders' equity
| | |
$
|
20,226
| | |
$
|
19,965
| | |
$
|
19,586
| | |
$
|
261
| | |
1
|
%
| | |
$
|
640
| | | |
3
|
%
|
Stockholders' common equity
| | | |
19,979
| | | |
19,718
| | | |
19,339
| | | |
261
| | |
1
| | | | |
640
| | | |
3
| |
Tangible common equity*
| | | |
13,608
| | | |
13,333
| | | |
12,909
| | | |
275
| | |
2
| | | | |
699
| | | |
5
| |
Tangible common equity per share*
| | |
$
|
25.72
| | |
$
|
25.21
| | |
$
|
24.03
| | |
$
|
0.51
| | |
2
| | | | |
1.69
| | | |
7
| |
Common shares - at end of period
| | | |
529.1
| | | |
528.9
| | | |
537.1
| | | |
0.2
| | |
—
| | | | |
(8.1
|
)
| | |
(1
|
)
|
Common shares - average (diluted)
| | | |
530.4
| | | |
530.4
| | | |
539.9
| | | |
(0.1
|
)
| |
—
|
%
| | | |
(9.5
|
)
| | |
(2
|
) %
|
Common equity tier 1 capital ratio(1)(2) | | | |
11.5
|
%
| | |
11.6
|
%
| | |
11.8
|
%
| | | | | | | | | |
Total capital ratio(1)(2) | | | |
14.9
| | | |
15.1
| | | |
15.3
| | | | | | | | | | | |
Tier 1 leverage ratio(1)(2) |
|
|
|
10.3
|
%
|
|
|
10.4
|
%
|
|
|
10.4
|
%
| |
|
|
| | |
|
|
|
|
1 Current reporting-period regulatory capital ratios are
preliminary.
2 Basel III ratios assume that certain
definitions impacting qualifying Basel III capital will phase in through
2019. Ratios also reflect the required U.S. Standardized methodology for
calculating RWAs, effective January 1, 2015.
On June 30, 2016, our Basel III capital ratios on a transitional basis
remained well in excess of applicable regulatory requirements, with a
CET1 capital ratio of 11.5% and a total capital ratio of 14.9%. Our
capital ratios continue to reflect progress against our objective of
realigning our capital profile to be more consistent with that of peer
regional banks, while maintaining a strong capital base to support our
growth aspirations, strategy and risk appetite. The second quarter 2016
dividend per common share increased 20% to $0.12 from $0.10 in first
quarter 2016.
On June 29, 2016, Citizens announced that the Federal Reserve had no
objection to its 2016 Capital Plan (the “Plan”) submitted in connection
with the Federal Reserve’s 2016 Comprehensive Capital Analysis and
Review. The Plan includes the repurchase of up to $690 million of
Citizens’ outstanding common stock beginning in third quarter 2016
through second quarter 2017. The Plan also provides for proposed
quarterly dividends of $0.12 per share through the end of 2016 and the
potential to raise the quarterly dividend to $0.14 per share in 2017.
Proposed capital actions are subject to consideration and approval by
CFG’s Board of Directors.
|
|
| | |
| | |
| | |
| |
|
| |
|
| |
|
| |
Credit quality review | | | | | | | | | | | | 2Q16 change from |
($s in millions) |
|
| 2Q16 |
|
| 1Q16 |
|
| 2Q15 | | | 1Q16 | | | 2Q15 |
| | | | | | | | | | | | $ |
|
| % | | | $ |
|
| % |
Nonperforming loans and leases
| | |
$
|
1,044
| | |
$
|
1,079
| | |
$
|
1,050
| | |
$
|
(35
|
)
| | |
(3
|
) %
| | |
$
|
(6
|
)
| | |
(1
|
) %
|
Net charge-offs
| | | |
65
| | | |
83
| | | |
78
| | | |
(18
|
)
| | |
(22
|
)
| | | |
(13
|
)
| | |
(17
|
)
|
Provision for credit losses
| | | |
90
| | | |
91
| | | |
77
| | | |
(1
|
)
| | |
(1
|
)
| | | |
13
| | | |
17
| |
Allowance for loan and lease losses
| | |
$
|
1,246
| | |
$
|
1,224
| | |
$
|
1,201
| | |
$
|
22
| | | |
2
|
%
| | |
$
|
45
| | | |
4
|
%
|
Total nonperforming loans and leases as a % of total loans and
leases
| | | |
1.01
|
%
| | |
1.07
|
%
| | |
1.09
|
%
| | |
(6
|
)
|
bps
| | | |
(8
|
)
|
bps
|
Net charge-offs as % of total loans and leases
| | | |
0.25
| | | |
0.33
| | | |
0.33
| | | |
(8
|
)
|
bps
| | | |
(8
|
)
|
bps
|
Allowance for loan and lease losses as a % of nonperforming loans
and leases
|
|
|
|
119.3
|
%
|
|
|
113.4
|
%
|
|
|
114.4
|
%
| |
|
584
|
|
bps
|
|
|
|
490
|
|
bps
|
Credit quality metrics improved during the quarter, reflecting a
reduction in net charge-offs and improving commercial and retail credit
quality. Nonperforming loans and leases of $1.0 billion at June 30, 2016
decreased $35 million from March 31, 2016, reflecting improvement in
commercial and retail categories. The nonperforming loans and leases to
total loans and leases ratio of 1.01% at June 30, 2016 improved 6 basis
points from 1.07% at March 31, 2016 and 8 basis points from 1.09% at
June 30, 2015. Compared with second quarter 2015, nonperforming loans
and leases decreased $6 million.
Net charge-offs of $65 million, or 25 basis points, of total average
loans and leases in second quarter 2016 decreased $18 million from $83
million, or 33 basis points, in first quarter 2016. Retail product net
charge-offs of $63 million were $11 million lower than first quarter
2016 levels. Commercial net charge-offs were $2 million in second
quarter 2016 compared with commercial net charge-offs of $9 million in
first quarter 2016.
Allowance for loan and lease losses of $1.2 billion increased $22
million, or 2%, versus first quarter 2016 and $45 million, or 4%, from
second quarter 2015, largely reflecting continued loan growth.
Allowance for loan and lease losses to total loans and leases was 1.20%
as of June 30, 2016, relatively stable compared with 1.21% as of March
31, 2016 and 1.24% as of June 30, 2015. The allowance for loan and lease
losses to nonperforming loans and leases ratio increased to 119% as of
June 30, 2016 from 113% as of March 31, 2016 and 114% as of June 30,
2015.
Additional Segment Detail:
|
|
| | |
| | |
| | |
| |
|
| |
|
| |
|
| |
Consumer Banking Segment | | | | | | | | | | | | 2Q16 change from |
($s in millions) |
|
| 2Q16 |
|
| 1Q16 |
|
| 2Q15 | | | 1Q16 | | | 2Q15 |
| | | | | | | | | | | | $ |
|
| % | | | $ |
|
| % |
Net interest income
| | |
$
|
602
| | |
$
|
581
| | |
$
|
544
| | |
$
|
21
| | | |
4
|
%
| | |
$
|
58
| | | |
11
|
%
|
Noninterest income
|
|
|
|
219
|
|
|
|
208
|
|
|
|
230
| | |
|
11
|
| | |
5
| | | |
|
(11
|
)
| | |
(5
|
)
|
Total revenue
| | | |
821
| | | |
789
| | | |
774
| | | |
32
| | | |
4
| | | | |
47
| | | |
6
| |
Noninterest expense
|
|
|
|
632
|
|
|
|
616
|
|
|
|
613
| | |
|
16
|
| | |
3
| | | |
|
19
|
| | |
3
| |
Pre-provision profit
| | | |
189
| | | |
173
| | | |
161
| | | |
16
| | | |
9
| | | | |
28
| | | |
17
| |
Provision for credit losses
|
|
|
|
49
|
|
|
|
63
|
|
|
|
60
| | |
|
(14
|
)
| | |
(22
|
)
| | |
|
(11
|
)
| | |
(18
|
)
|
Income before income tax expense
| | | |
140
| | | |
110
| | | |
101
| | | |
30
| | | |
27
| | | | |
39
| | | |
39
| |
Income tax expense
|
|
|
|
50
|
|
|
|
39
|
|
|
|
35
| | |
|
11
|
| | |
28
| | | |
|
15
|
| | |
43
| |
Net income
|
|
|
$
|
90
|
|
|
$
|
71
|
|
|
$
|
66
| | |
$
|
19
|
| | |
27
|
%
| | |
$
|
24
|
| | |
36
|
%
|
| | | | | | | | | | | | | | | | | | | | |
|
Average balances
|
|
|
|
|
|
|
|
|
| | |
| | | | | |
| | | |
Total loans and leases (1) | | |
$
|
54,353
| | |
$
|
53,744
| | |
$
|
51,024
| | |
$
|
609
| | | |
1
|
%
| | |
$
|
3,329
| | | |
7
|
%
|
Total deposits
|
|
|
|
71,863
|
|
|
|
70,871
|
|
|
|
69,963
| | |
|
992
|
| | |
1
|
%
| | |
|
1,900
|
| | |
3
|
%
|
| | | | | | | | | | | | | | | | | | | | |
|
Key metrics
|
|
|
| | |
| | |
| | |
| | | | | |
| | | |
ROTCE (2)* | | | |
7.1
|
%
| | |
5.6
|
%
| | |
5.7
|
%
| | |
150
| |
bps
| | | |
143
| |
bps
|
Efficiency ratio* | | | |
77
|
%
| | |
78
|
%
| | |
79
|
%
| | |
(110
|
)
|
bps
| | | |
(227
|
)
|
bps
|
Loan-to-deposit ratio (period-end)(1) | | |
|
76.1
|
%
| |
|
74.7
|
%
| |
|
73.2
|
%
| |
|
131
|
|
bps
| | |
|
285
|
|
bps
|
1 Includes held for sale.
2 Operating
segments are allocated capital on a risk-adjusted basis considering
economic and regulatory capital requirements. We approximate that
regulatory capital is equivalent to a sustainable target level of common
equity tier 1 and then allocate that approximation to the segments based
on economic capital.
Consumer Banking net income of $90 million in second quarter 2016
increased $19 million, or 27%, compared to first quarter 2016,
reflecting a $32 million increase in total revenue and lower provision
for credit losses, partially offset by higher noninterest expense. Net
interest income increased $21 million, or 4%, from first quarter 2016,
driven by a $538 million increase in average loans led by higher student
and mortgage loan balances and improved loan and deposit spreads.
Noninterest income increased $11 million, or 5%, from first quarter
2016, driven by higher mortgage banking fees, reflecting higher
application and origination volumes and improved sale gains and spreads,
as well as improved MSR valuations and higher service charges and fees.
Results also reflect improved card fees and trust and investment
services fees. Noninterest expense increased $16 million, or 3%, from
first quarter 2016, reflecting higher salary and benefits expense
related to timing of merit increases and incentive payments, higher
regulatory, fraud and insurance costs and higher outside services
expense. Provision for credit losses of $49 million decreased $14
million from first quarter 2016, driven by lower net charge-offs in auto
and home equity.
Compared with second quarter 2015, net income increased $24 million, or
36%, as revenue growth and lower provision for credit losses was
partially offset by an increase in noninterest expense. Net interest
income increased $58 million, or 11%, driven by the benefit of a $3.3
billion increase in average loans, reflecting growth in student,
mortgage, auto and consumer unsecured loans and improved deposit
spreads. Noninterest income decreased $11 million, or 5%, as an increase
in service charges and fees was more than offset by a reduction in card
fees tied to the card reward accounting change. Results also reflect
lower mortgage banking fees, which declined $5 million from second
quarter 2015 levels, as the benefit of higher application volumes and
sale gains and spreads was more than offset by a reduction in MSR
valuations from higher first quarter 2015 levels, reflecting the
reduction in long-term rates. Noninterest expense increased $19 million,
or 3%, driven by higher salaries and benefits largely related to a
change in the timing of merit increases and incentive payments. Results
also reflect an increase in outside services expense, largely offset by
the card reward accounting change impact. Provision for credit losses
declined $11 million from second quarter 2015, driven by lower net
charge-offs in home equity.
|
|
| | |
| | |
| | |
| |
|
| |
|
| |
|
| |
Commercial Banking Segment | | | | | | | | | | | | 2Q16 change from |
($s in millions) |
|
| 2Q16 |
|
| 1Q16 |
|
| 2Q15 | | | 1Q16 | | | 2Q15 |
| | | | | | | | | | | | $ |
|
| % | | | $ |
|
| % |
Net interest income
| | |
$
|
314
| | | |
$
|
300
| | |
$
|
286
| | |
$
|
14
| | | |
5
|
%
| | |
$
|
28
| | | |
10
|
%
|
Noninterest income
|
|
|
|
122
|
|
|
|
|
99
|
|
|
|
108
| | |
|
23
|
| | |
23
| | | |
|
14
|
| | |
13
| |
Total revenue
| | | |
436
| | | | |
399
| | | |
394
| | | |
37
| | | |
9
| | | | |
42
| | | |
11
| |
Noninterest expense
|
|
|
|
186
|
|
|
|
|
187
|
|
|
|
181
| | |
|
(1
|
)
| | |
(1
|
)
| | |
|
5
|
| | |
3
| |
Pre-provision profit
| | | |
250
| | | | |
212
| | | |
213
| | | |
38
| | | |
18
| | | | |
37
| | | |
17
| |
Provision for credit losses
|
|
|
|
(1
|
)
|
|
|
|
9
|
|
|
|
7
| | |
|
(10
|
)
| | |
(111
|
)
| | |
|
(8
|
)
| | |
(114
|
)
|
Income before income tax expense
| | | |
251
| | | | |
203
| | | |
206
| | | |
48
| | | |
24
| | | | |
45
| | | |
22
| |
Income tax expense
|
|
|
|
87
|
|
|
|
|
70
|
|
|
|
71
| | |
|
17
|
| | |
24
| | | |
|
16
|
| | |
23
| |
Net income
|
|
|
$
|
164
|
|
|
|
$
|
133
|
|
|
$
|
135
| | |
$
|
31
|
| | |
23
|
%
| | |
$
|
29
|
| | |
21
|
%
|
| | | | | | | | | | | | | | | | | | | | |
|
Average balances
|
|
|
|
|
|
|
|
|
| | |
| | | | | |
| | | |
Total loans and leases (1) | | |
$
|
46,073
| | | |
$
|
43,899
| | |
$
|
41,467
| | |
$
|
2,174
| | | |
5
|
%
| | |
$
|
4,606
| | | |
11
|
%
|
Total deposits
|
|
|
|
25,113
|
|
|
|
|
24,833
|
|
|
|
22,717
| | |
|
280
|
| | |
1
|
%
| | |
|
2,396
|
| | |
11
|
%
|
| | | | | | | | | | | | | | | | | | | | |
|
Key metrics
|
|
|
| | |
| | |
| | |
| | | | | |
| | | |
ROTCE (2)* | | | |
13.0
| |
%
| | |
11.2
|
%
| | |
11.7
|
%
| | |
185
| |
bps
| | | |
135
| |
bps
|
Efficiency ratio* | | | |
43
| |
%
| | |
47
|
%
| | |
46
|
%
| | |
(386
|
)
|
bps
| | | |
(319
|
)
|
bps
|
Loan-to-deposit ratio (period-end)(1) | | |
|
172.6
|
|
%
| |
|
185.1
|
%
| |
|
176.2
|
%
| |
|
(1,249
|
)
|
bps
| | |
|
(352
|
)
|
bps
|
1 Includes held for sale.
2 Operating
segments are allocated capital on a risk-adjusted basis considering
economic and regulatory capital requirements. We approximate that
regulatory capital is equivalent to a sustainable target level for
common equity tier 1 and then allocate that approximation to the
segments based on economic capital.
Commercial Banking net income of $164 million in second quarter 2016
increased $31 million, or 23%, from first quarter 2016, reflecting a $37
million increase in total revenues and lower provision expense. Net
interest income of $314 million increased $14 million compared to first
quarter 2016, driven by loan growth and higher interest recoveries.
Average loans and leases increased $2.1 billion led by Mid-corporate and
Industry Verticals, Corporate Finance and Commercial Real Estate.
Noninterest income increased $23 million, driven by strength in capital
markets and interest rate products. Noninterest expense was flat as
higher salaries and employee benefits, which included a change in timing
of merit and incentive payments, and higher insurance costs were offset
by lower outside services expense. Provision for credit losses decreased
$10 million from first quarter levels, reflecting lower net charge-offs.
Compared to second quarter 2015, net income increased $29 million, or
21%, as a $42 million increase in total revenue and loan recoveries was
partially offset by a $5 million increase in noninterest expense. Net
interest income increased $28 million, or 10%, from second quarter 2015,
reflecting the benefit of a $4.6 billion increase in average loans and
leases, improved deposit spreads and a $2.4 billion increase in average
deposits. Average loan and lease growth was driven by strength in
Commercial Real Estate, Mid-corporate and Industry Verticals, Corporate
Finance and Franchise Finance. Noninterest income increased $14 million
from second quarter 2015 levels, reflecting strength in service charges
and fees, interest rate products and capital markets fees. Noninterest
expense increased $5 million from second quarter 2015 as increased
salaries and employee benefits related to the timing of merit increases
and incentive payments and higher insurance costs were partially offset
by lower outside services. Provision for credit losses decreased $8
million from second quarter 2015 levels, reflecting lower charge-offs.
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Other(1) | | | | | | | | | | | | 2Q16 change from |
($s in millions) |
|
| 2Q16 |
|
| 1Q16 |
|
| 2Q15 | | | 1Q16 | | | 2Q15 |
| | | | | | | | | | | | $ |
|
| % | | | $ |
|
| % |
Net interest income
| | |
$
|
7
| | | |
$
|
23
| | |
$
|
10
| | | |
$
|
(16
|
)
| | |
(70
|
) %
| | |
$
|
(3
|
)
| | |
(30
|
) %
|
Noninterest income
|
|
|
|
14
|
|
|
|
|
23
|
|
|
|
22
|
| | |
|
(9
|
)
| | |
(39
|
)
| | |
|
(8
|
)
| | |
(36
|
)
|
Total revenue
| | | |
21
| | | | |
46
| | | |
32
| | | | |
(25
|
)
| | |
(54
|
)
| | | |
(11
|
)
| | |
(34
|
)
|
Noninterest expense
|
|
|
|
9
|
|
|
|
|
8
|
|
|
|
47
|
| | |
|
1
|
| | |
13
| | | |
|
(38
|
)
| | |
(81
|
)
|
Pre-provision profit (loss)
| | | |
12
| | | | |
38
| | | |
(15
|
)
| | | |
(26
|
)
| | |
(68
|
)
| | | |
27
| | | |
180
| |
Provision for credit losses
|
|
|
|
42
|
|
|
|
|
19
|
|
|
|
10
|
| | |
|
23
|
| | |
121
| | | |
|
32
|
| | |
NM
| |
Income (loss) before income tax expense (benefit)
| | | |
(30
|
)
| | | |
19
| | | |
(25
|
)
| | | |
(49
|
)
| | |
NM
| | | | |
(5
|
)
| | |
(20
|
)
|
Income tax expense (benefit)
|
|
|
|
(19
|
)
|
|
|
|
—
|
|
|
|
(14
|
)
| | |
|
(19
|
)
| | |
NM
| | | |
|
(5
|
)
| | |
(36
|
)
|
Net income (loss)
|
|
|
$
|
(11
|
)
|
|
|
$
|
19
|
|
|
$
|
(11
|
)
| | |
$
|
(30
|
)
| | |
(158
|
) %
| | |
$
|
—
|
| | |
—
|
%
|
| | | | | | | | | | | | | | | | | | | | |
|
Average balances
|
|
|
|
|
|
|
|
|
| | |
| | | | | |
| | | |
Total loans and leases (2) | | |
$
|
3,059
| | | |
$
|
2,974
| | |
$
|
3,569
| | | |
$
|
85
| | | |
3
|
%
| | |
$
|
(510
|
)
| | |
(14
|
) %
|
Total deposits
|
|
|
|
7,005
|
|
|
|
|
6,277
|
|
|
|
5,853
|
| | |
|
728
|
| | |
12
|
%
| | |
|
1,152
|
| | |
20
|
%
|
1 Includes the financial impact of non-core, liquidating loan
portfolios and other non-core assets, our treasury activities, wholesale
funding activities, securities portfolio, community development assets
and other unallocated assets, liabilities, revenues, provision for
credit losses and expenses not attributed to our Consumer Banking or
Commercial Banking segments.
2 Includes held for sale.
Other recorded a net loss of $11 million in second quarter 2016 compared
to net income of $19 million in first quarter 2016. This decrease was
largely driven by higher provision for credit losses, which included a
$25 million reserve build and higher non-core net charge-offs. Net
interest income of $7 million decreased $16 million from first quarter
2016, largely reflecting higher borrowing costs related to term-debt
issuance, lower residual funds transfer pricing, investment portfolio
income and non-core loan interest. Noninterest income of $14 million
decreased $9 million from first quarter 2016, largely reflecting lower
securities gains and higher OTTI charges. Noninterest expense remained
relatively stable. Provision for credit losses of $42 million in second
quarter 2016 included a $25 million reserve build, compared with $19
million of provision for credit losses in first quarter 2016, which
included an $8 million reserve build. Provision for credit losses within
Other mainly represents the residual change in the consolidated
allowance for credit losses after attributing the respective net
charge-offs to the Consumer Banking and Commercial Banking segments,
while also factoring in net charge-offs related to the non-core
portfolio.
Other net loss in second quarter 2016 was flat with second quarter 2015,
reflecting the lack of restructuring charges and special items, offset
by lower revenue and an increase in provision for credit losses, which
reflects a $25 million reserve build compared to a $1 million reserve
release in second quarter 2015.
Corresponding Financial Tables and Information
Investors are encouraged to review the foregoing summary and discussion
of Citizens' earnings and financial condition in conjunction with the
detailed financial tables and other information available on the
Investor Relations portion of the company’s website at www.citizensbank.com/about-us.
Conference Call
CFG management will host a live conference call today with details as
follows:
|
|
| |
Time:
| | |
8:30 am ET
|
| | |
|
Dial-in:
| | |
(800) 230 1085, conference ID 393238
|
| | |
|
Webcast/Presentation:
| | |
The live webcast will be available at
http://investor.citizensbank.com under Events & Presentations
|
| | |
|
Replay Information:
| | |
A replay of the conference call will be available beginning at 10:30
am ET on July 21 through August 21, 2016. Please dial (800) 475-6701
and enter access code 393238. The webcast replay will be available
at http://investor.citizensbank.com under Events & Presentations
|
| |
| | |
|
About Citizens Financial Group, Inc.
Citizens Financial Group, Inc. is one of the nation’s oldest and largest
financial institutions, with $145.2 billion in assets as of June 30,
2016. Headquartered in Providence, Rhode Island, Citizens offers a broad
range of retail and commercial banking products and services to
individuals, small businesses, middle-market companies, large
corporations and institutions. In Consumer Banking, Citizens helps its
retail customers “bank better” with mobile and online banking, a 24/7
customer contact center and the convenience of approximately 3,200 ATMs
and approximately 1,200 Citizens Bank branches in 11 states in the New
England, Mid-Atlantic and Midwest regions.
Citizens also provides mortgage lending, auto lending, student lending
and commercial banking services in select markets nationwide. In
Commercial Banking, Citizens offers corporate, institutional and
not-for-profit clients a full range of wholesale banking products and
services including lending and deposits, capital markets, treasury
services, foreign exchange and interest hedging, leasing and asset
finance, specialty finance and trade finance.
Citizens operates through its subsidiaries Citizens Bank, N.A. and
Citizens Bank of Pennsylvania. Additional information about Citizens and
its full line of products and services can be found at www.citizensbank.com.
Non-GAAP Financial Measures
This document contains non-GAAP financial measures. The table below
presents reconciliations of certain non-GAAP measures. These
reconciliations exclude restructuring charges and/or special items,
which are included, where applicable, in the financial results presented
in accordance with GAAP. Restructuring charges and special items include
expenses related to our efforts to improve processes and enhance
efficiencies, as well as rebranding, separation from RBS and regulatory
expenses.
The non-GAAP measures presented below include “noninterest income”,
“total revenue”, “ noninterest expense”, “pre-provision profit”, “income
before income tax expense”, “income tax expense”, “net income”, “net
income available to common stockholders”, “salaries and employee
benefits”, “outside services”, “occupancy”, “equipment expense”, “other
operating expense”, “net income per average common share”, “return on
average common equity” and “return on average total assets”.” In
addition, we present computations for "tangible book value per common
share", “return on average tangible common equity”, “return on average
total tangible assets”, “efficiency ratio”, “pro forma Basel III fully
phased-in common equity tier 1 capital”, “operating leverage”,
“noninterest income before accounting change” and “card fee income
before accounting change” as part of our non-GAAP measures.
We believe these non-GAAP measures provide useful information to
investors because these are among the measures used by our management
team to evaluate our operating performance and make day-to-day operating
decisions. In addition, we believe restructuring charges and special
items in any period do not reflect the operational performance of the
business in that period and, accordingly, it is useful to consider these
line items with and without restructuring charges and special items. We
believe this presentation also increases comparability of
period-to-period results.
We also consider pro forma capital ratios defined by banking regulators
but not effective at each period end to be non-GAAP financial measures.
Since analysts and banking regulators may assess our capital adequacy
using these pro forma ratios, we believe they are useful to provide
investors the ability to assess our capital adequacy on the same basis.
Other companies may use similarly titled non-GAAP financial measures
that are calculated differently from the way we calculate such measures.
Accordingly, our non-GAAP financial measures may not be comparable to
similar measures used by other companies. We caution investors not to
place undue reliance on such non-GAAP measures, but instead to consider
them with the most directly comparable GAAP measure. Non-GAAP financial
measures have limitations as analytical tools, and should not be
considered in isolation, or as a substitute for our results as reported
under GAAP.
|
| |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| |
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS (Excluding
restructuring charges and special items) ($s in millions,
except per share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | |
| | |
| | | |
|
| | | |
| | | | | | |
| | | | QUARTERLY TRENDS | | | FOR THE SIX MONTHS ENDED JUNE 30, | | | FOR THE YEAR ENDED DECEMBER 30, |
| | | | 2Q16 | | | 1Q16 | | | 4Q15 | | | 3Q15 | | | 2Q15 | | | 2016 | | | 2015 | | | 2015 | | 2014 |
Noninterest income, excluding special items: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest income (GAAP)
| | | |
$355
| | |
$330
| | |
$362
| | |
$353
| | |
$360
| | |
$685
| | |
$707
| | | | | |
Less: Special items
| | | |
—
| | |
—
| | |
—
| | |
—
| | |
—
| | |
—
| |
|
—
| | | | | |
Noninterest income, excluding special items (non-GAAP) | | | |
$355
| | |
$330
| | |
$362
| | |
$353
| | |
$360
| | |
$685
| |
|
$707
| | | | | |
Total revenue, excluding special items: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue (GAAP)
| |
A
| |
$1,278
| | |
$1,234
| | |
$1,232
| | |
$1,209
| | |
$1,200
| | |
$2,512
| | |
$2,383
| | |
$4,824
| |
$4,979
|
Less: Special items
| | | |
—
| | |
—
| | |
—
| | |
—
| | |
—
| | |
—
| |
|
—
| | |
—
| |
288
|
Total revenue, excluding special items (non-GAAP) | |
B
| |
$1,278
| | |
$1,234
| | |
$1,232
| | |
$1,209
| | |
$1,200
| | |
$2,512
| |
|
$2,383
| | |
$4,824
| |
$4,691
|
Noninterest expense, excluding restructuring charges and special
items: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest expense (GAAP)
| |
C
| |
$827
| | |
$811
| | |
$810
| | |
$798
| | |
$841
| | |
$1,638
| | |
$1,651
| | |
$3,259
| |
$3,392
|
Less: Restructuring charges and special items
| | | |
—
| | |
—
| | |
—
| | |
—
| | |
40
| | |
—
| |
|
50
| | |
50
| |
169
|
Noninterest expense, excluding restructuring charges and special
items (non-GAAP) | |
D
| |
$827
| | |
$811
| | |
$810
| | |
$798
| | |
$801
| | |
$1,638
| |
|
$1,601
| | |
$3,209
| |
$3,223
|
Pre-provision profit, excluding restructuring charges and special
items: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, excluding restructuring charges and special items
(non-GAAP)
| | |
$1,278
| | |
$1,234
| | |
$1,232
| | |
$1,209
| | |
$1,200
| | |
$2,512
| | |
$2,383
| | | | | |
Less: Noninterest expense, excluding restructuring charges and
special items (non-GAAP)
| | |
827
| | |
811
| | |
810
| | |
798
| | |
801
| | |
1,638
| |
|
1,601
| | | | | |
Pre-provision profit, excluding restructuring charges and special
items (non-GAAP) | | |
$451
| | |
$423
| | |
$422
| | |
$411
| | |
$399
| | |
$874
| |
|
$782
| | | | | |
Income before income tax expense, excluding restructuring charges
and special items: | | | | | | | | | | | | | | | | | | | | | |
Income before income tax expense (GAAP)
| | | |
$361
| | |
$332
| | |
$331
| | |
$335
| | |
$282
| | |
$693
| | |
$597
| | | | | |
Less: Income before income tax expense (benefit) related to
restructuring charges and special items (GAAP)
| | |
—
| | |
—
| | |
—
| | |
—
| | |
(40)
| | |
—
| |
|
(50)
| | | | | |
Income before income tax expense, excluding restructuring charges
and special items (non-GAAP) | | |
$361
| | |
$332
| | |
$331
| | |
$335
| | |
$322
| | |
$693
| |
|
$647
| | | | | |
Income tax expense, excluding restructuring charges and special
items: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax expense (GAAP)
| | | |
$118
| | |
$109
| | |
$110
| | |
$115
| | |
$92
| | |
$227
| | |
$198
| | | | | |
Less: Income tax (benefit) related to restructuring charges and
special items (GAAP)
| | |
—
| | |
—
| | |
—
| | |
—
| | |
(15)
| | |
—
| |
|
(19)
| | | | | |
Income tax expense, excluding restructuring charges and special
items (non-GAAP) | | |
$118
| | |
$109
| | |
$110
| | |
$115
| | |
$107
| | |
$227
| |
|
$217
| | | | | |
Net income, excluding restructuring charges and special items: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (GAAP)
| |
E
| |
$243
| | |
$223
| | |
$221
| | |
$220
| | |
$190
| | |
$466
| | |
$399
| | | | | |
Add: Restructuring charges and special items, net of income tax
expense (benefit)
| | |
—
| | |
—
| | |
—
| | |
—
| | |
25
| | |
—
| |
|
31
| | | | | |
Net income, excluding restructuring charges and special items
(non-GAAP) | |
F
| |
$243
| | |
$223
| | |
$221
| | |
$220
| | |
$215
| | |
$466
| |
|
$430
| | | | | |
Net income available to common stockholders (GAAP), excluding
restructuring charges and special items: | | | | | | | | | | | | | | | |
Net income available to common stockholders (GAAP)
| |
G
| |
$243
| | |
$216
| | |
$221
| | |
$213
| | |
$190
| | |
$459
| | |
$399
| | | | | |
Add: Restructuring charges and special items, net of income tax
expense (benefit)
| | |
—
| | |
—
| | |
—
| | |
—
| | |
25
| | |
—
| |
|
31
| | | | | |
Net income available to common stockholders, excluding
restructuring charges and special items (non-GAAP) | |
H
| |
$243
| | |
$216
| | |
$221
| | |
$213
| | |
$215
| | |
$459
| |
|
$430
| | | | | |
Return on average common equity, excluding restructuring charges
and special items: | | | | | | | | | | | | | | | | | | | | | |
Average common equity (GAAP)
| |
I
| |
$19,768
| | |
$19,567
| | |
$19,359
| | |
$19,261
| | |
$19,391
| | |
$19,667
| | |
$19,399
| | | | | |
Return on average common equity, excluding restructuring charges
and special items (non-GAAP) | |
H/I
| |
4.94 %
| | |
4.45 %
| | |
4.51 %
| | |
4.40 %
| | |
4.45 %
| | |
4.70 %
| | |
4.47 %
| | | | | |
Return on average tangible common equity and return on average
tangible common equity, excluding restructuring charges and special
items: | | | | | | |
Average common equity (GAAP)
| |
I
| |
$19,768
| | |
$19,567
| | |
$19,359
| | |
$19,261
| | |
$19,391
| | |
$19,667
| | |
$19,399
| | | | | |
Less: Average goodwill (GAAP)
| | | |
6,876
| | |
6,876
| | |
6,876
| | |
6,876
| | |
6,876
| | |
6,876
| | |
6,876
| | | | | |
Less: Average other intangibles (GAAP)
| | | |
2
| | |
3
| | |
3
| | |
4
| | |
5
| | |
2
| | |
5
| | | | | |
Add: Average deferred tax liabilities related to goodwill (GAAP)
| | | |
496
| | |
481
| | |
468
| | |
453
| | |
437
| | |
488
| |
|
430
| | | | | |
Average tangible common equity (non-GAAP) | |
J
| |
$13,386
| | |
$13,169
| | |
$12,948
| | |
$12,834
| | |
$12,947
| | |
$13,277
| |
|
$12,948
| | | | | |
Return on average tangible common equity (non-GAAP) | |
G/J
| |
7.30 %
| | |
6.61 %
| | |
6.75 %
| | |
6.60 %
| | |
5.90 %
| | |
6.96 %
| | |
6.21 %
| | | | | |
Return on average tangible common equity, excluding restructuring
charges and special items (non-GAAP) | |
H/J
| |
7.30 %
| | |
6.61 %
| | |
6.75 %
| | |
6.60 %
| | |
6.67 %
| | |
6.96 %
| | |
6.70 %
| | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS (Excluding
restructuring charges and special items) ($s in millions,
except per share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
| | |
| | |
|
|
|
| | | | | | | |
| |
| | | | QUARTERLY TRENDS | | | FOR THE SIX MONTHS ENDED JUNE 30, | | | FOR THE YEAR ENDED DECEMBER 30, |
| | | | 2Q16 | | | 1Q16 | | | 4Q15 | | | 3Q15 | | | 2Q15 | | | 2016 | | | 2015 | | | 2015 | | 2014 |
Return on average total assets, excluding restructuring charges
and special items: | | | | | | | | | | | | | | | | | | |
Average total assets (GAAP)
| |
K
| |
$142,179
| | |
$138,780
| | |
$136,298
| | |
$135,103
| | |
$135,521
| | |
$140,479
| | |
$134,429
| | | | | |
Return on average total assets, excluding restructuring charges
and special items (non-GAAP) | |
F/K
| |
0.69%
| | |
0.65%
| | |
0.64%
| | |
0.65%
| | |
0.64%
| | |
0.67%
| | |
0.65%
| | | | | |
Return on average total tangible assets and return on average
total tangible assets, excluding restructuring charges and special
items: | | | | | | | | |
Average total assets (GAAP)
| |
K
| |
$142,179
| | |
$138,780
| | |
$136,298
| | |
$135,103
| | |
$135,521
| | |
$140,479
| | |
$134,429
| | | | | |
Less: Average goodwill (GAAP)
| | | |
6,876
| | |
6,876
| | |
6,876
| | |
6,876
| | |
6,876
| | |
6,876
| | |
6,876
| | | | | |
Less: Average other intangibles (GAAP)
| | | |
2
| | |
3
| | |
3
| | |
4
| | |
5
| | |
2
| | |
5
| | | | | |
Add: Average deferred tax liabilities related to goodwill (GAAP)
| | | |
496
| | |
481
| | |
468
| | |
453
| | |
437
| | |
488
| | |
430
| | | | | |
Average tangible assets (non-GAAP) | |
L
| |
$135,797
| | |
$132,382
| | |
$129,887
| | |
$128,676
| | |
$129,077
| | |
$134,089
| | |
$127,978
| | | | | |
Return on average total tangible assets (non-GAAP) | |
E/L
| |
0.72%
| | |
0.68%
| | |
0.67%
| | |
0.68%
| | |
0.59%
| | |
0.70%
| | |
0.63%
| | | | | |
Return on average total tangible assets, excluding restructuring
charges and special items (non-GAAP) | |
F/L
| |
0.72%
| | |
0.68%
| | |
0.67%
| | |
0.68%
| | |
0.67%
| | |
0.70%
| | |
0.68%
| | | | | |
Efficiency ratio and efficiency ratio, excluding restructuring
charges and special items: | | | | | | | | | | | | | | | | | | | | | |
Efficiency ratio (non-GAAP) | |
C/A
| |
64.71%
| | |
65.66%
| | |
65.76%
| | |
66.02%
| | |
70.02%
| | |
65.18%
| | |
69.27%
| | |
67.56%
| |
68.12%
|
Efficiency ratio, excluding restructuring charges and special
items (non-GAAP) | |
D/B
| |
64.71%
| | |
65.66%
| | |
65.76%
| | |
66.02%
| | |
66.70%
| | |
65.18%
| | |
67.17%
| | |
66.52%
| |
68.70%
|
Tangible book value per common share: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shares - at end of period (GAAP)
| |
M
| |
529,094,976
| | |
528,933,727
| | |
527,774,428
| | |
527,636,510
| | |
537,149,717
| | |
529,094,976
| | |
537,149,717
| | | | | |
Common stockholders' equity (GAAP)
| | | |
$19,979
| | |
$19,718
| | |
$19,399
| | |
$19,353
| | |
$19,339
| | |
$19,979
| | |
$19,339
| | | | | |
Less: Goodwill (GAAP)
| | | |
6,876
| | |
6,876
| | |
6,876
| | |
6,876
| | |
6,876
| | |
6,876
| | |
6,876
| | | | | |
Less: Other intangible assets (GAAP)
| | | |
2
| | |
3
| | |
3
| | |
3
| | |
4
| | |
2
| | |
4
| | | | | |
Add: Deferred tax liabilities related to goodwill (GAAP)
| | | |
507
| | |
494
| | |
480
| | |
465
| | |
450
| | |
507
| | |
450
| | | | | |
Tangible common equity (non-GAAP) | |
N
| |
$13,608
| | |
$13,333
| | |
$13,000
| | |
$12,939
| | |
$12,909
| | |
$13,608
| | |
$12,909
| | | | | |
Tangible book value per common share (non-GAAP) | |
N/M
| |
$25.72
| | |
$25.21
| | |
$24.63
| | |
$24.52
| | |
$24.03
| | |
$25.72
| | |
$24.03
| | | | | |
Net income per average common share - basic and diluted,
excluding restructuring charges and special items: | | | | | | | | | | | | |
Average common shares outstanding - basic (GAAP)
| |
O
| |
528,968,330
| | |
528,070,648
| | |
527,648,630
| | |
530,985,255
| | |
537,729,248
| | |
528,519,489
| | |
541,986,653
| | | | | |
Average common shares outstanding - diluted (GAAP)
| |
P
| |
530,365,203
| | |
530,446,188
| | |
530,275,673
| | |
533,398,158
| | |
530,909,366
| | |
530,396,871
| | |
544,804,268
| | | | | |
Net income available to common stockholders (GAAP)
| |
G
| |
$243
| | |
$216
| | |
$221
| | |
$213
| | |
$190
| | |
$459
| | |
$399
| | | | | |
Net income per average common share - basic (GAAP)
| |
G/O
| |
0.46
| | |
0.41
| | |
0.42
| | |
0.40
| | |
0.35
| | |
0.87
| | |
0.74
| | | | | |
Net income per average common share - diluted (GAAP)
| |
G/P
| |
0.46
| | |
0.41
| | |
0.42
| | |
0.40
| | |
0.35
| | |
0.87
| | |
0.73
| | | | | |
Net income available to common stockholders, excluding
restructuring charges and special items (non-GAAP) | |
H
| |
243
| | |
216
| | |
221
| | |
213
| | |
215
| | |
459
| | |
430
| | | | | |
Net income per average common share - basic, excluding
restructuring charges and special items (non-GAAP) | |
H/O
| |
0.46
| | |
0.41
| | |
0.42
| | |
0.40
| | |
0.40
| | |
0.87
| | |
0.79
| | | | | |
Net income per average common share - diluted, excluding
restructuring charges and special items (non-GAAP) | |
H/P
| |
0.46
| | |
0.41
| | |
0.42
| | |
0.40
| | |
0.40
| | |
0.87
| | |
0.79
| | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS (Excluding
restructuring charges and special items) ($s in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
| | |
| | | | | |
| | | | | | | | | |
|
| | | | QUARTERLY TRENDS | | | FOR THE SIX MONTHS ENDED JUNE 30, | | | | | |
| | | | 2Q16 | | | 1Q16 | | | 4Q15 | | | 3Q15 | | | 2Q15 | | | 2016 | | | 2015 | | | | | |
Pro forma Basel III fully phased-in common equity tier 1 capital
ratio1: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common equity tier 1 (regulatory)
| | | |
$13,768
| | |
$13,570
| | |
$13,389
| | |
$13,200
| | |
$13,270
| | | | | | | | | | | |
Less: Change in DTA and other threshold deductions (GAAP)
| | | |
1
| | |
1
| | |
2
| | |
2
| | |
3
| | | | | | | | | | | |
Pro forma Basel III fully phased-in common equity tier 1
(non-GAAP) | |
Q
| |
$13,767
| | |
$13,569
| | |
$13,387
| | |
$13,198
| | |
$13,267
| | | | | | | | | | | |
Risk-weighted assets (regulatory general risk weight approach)
| | | |
$119,492
| | |
$116,591
| | |
$114,084
| | |
$112,277
| | |
$112,131
| | | | | | | | | | | |
Add: Net change in credit and other risk-weighted assets (regulatory)
| | | |
228
| | |
232
| | |
244
| | |
243
| | |
247
| | | | | | | | | | | |
Basel III standardized approach risk-weighted assets (non-GAAP) | |
R
| |
$119,720
| | |
$116,823
| | |
$114,328
| | |
$112,520
| | |
$112,378
| | | | | | | | | | | |
Pro forma Basel III fully phased-in common equity tier 1 capital
ratio (non-GAAP)1 | |
Q/R
| |
11.5%
| | |
11.6%
| | |
11.7%
| | |
11.7%
| | |
11.8%
| | | | | | | | | | | |
Salaries and employee benefits, excluding restructuring charges
and special items: | | | | | | | | | | | | | | | | | | | | | |
Salaries and employee benefits (GAAP)
| | | |
$432
| | |
$425
| | |
$402
| | |
$404
| | |
$411
| | |
$857
| | |
$830
| | | | | |
Less: Restructuring charges and special items
| | | |
—
| | |
—
| | |
(2)
| | |
—
| | |
6
| | |
—
| | |
5
| | | | | |
Salaries and employee benefits, excluding restructuring charges
and special items (non-GAAP) | | |
$432
| | |
$425
| | |
$404
| | |
$404
| | |
$405
| | |
$857
| | |
$825
| | | | | |
Outside services, excluding restructuring charges and special
items: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Outside services (GAAP)
| | | |
$86
| | |
$91
| | |
$104
| | |
$89
| | |
$99
| | |
$177
| | |
$178
| | | | | |
Less: Restructuring charges and special items
| | | |
—
| | |
—
| | |
2
| | |
—
| | |
16
| | |
—
| | |
24
| | | | | |
Outside services, excluding restructuring charges and special
items (non-GAAP) | | |
$86
| | |
$91
| | |
$102
| | |
$89
| | |
$83
| | |
$177
| | |
$154
| | | | | |
Occupancy, excluding restructuring charges and special items: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Occupancy (GAAP)
| | | |
$76
| | |
$76
| | |
$74
| | |
$75
| | |
$90
| | |
$152
| | |
$170
| | | | | |
Less: Restructuring charges and special items
| | | |
—
| | |
—
| | |
—
| | |
—
| | |
15
| | |
—
| | |
17
| | | | | |
Occupancy, excluding restructuring charges and special items
(non-GAAP) | | |
$76
| | |
$76
| | |
$74
| | |
$75
| | |
$75
| | |
$152
| | |
$153
| | | | | |
Equipment expense, excluding restructuring charges and special
items: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equipment expense (GAAP)
| | | |
$64
| | |
$65
| | |
$67
| | |
$62
| | |
$65
| | |
$129
| | |
$128
| | | | | |
Less: Restructuring charges and special items
| | | |
—
| | |
—
| | |
—
| | |
—
| | |
—
| | |
—
| | |
1
| | | | | |
Equipment expense, excluding restructuring charges and special
items (non-GAAP) | | |
$64
| | |
$65
| | |
$67
| | |
$62
| | |
$65
| | |
$129
| | |
$127
| | | | | |
Other operating expense, excluding restructuring charges and
special items: | | | | | | | | | | | | | | | | | | | | | | | | |
Other operating expense (GAAP)
| | | |
$128
| | |
$115
| | |
$125
| | |
$133
| | |
$139
| | |
$243
| | |
$272
| | | | | |
Less: Restructuring charges and special items
| | | |
—
| | |
—
| | |
—
| | |
—
| | |
3
| | |
—
| | |
3
| | | | | |
Other operating expense, excluding restructuring charges and
special items (non-GAAP) | | |
$128
| | |
$115
| | |
$125
| | |
$133
| | |
$136
| | |
$243
| | |
$269
| | | | | |
Restructuring charges and special expense items include: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Restructuring charges
| | | |
$0
| | |
$0
| | |
$0
| | |
$0
| | |
$25
| | |
$0
| | |
$26
| | | | | |
Special items
| | | |
—
| | |
—
| | |
—
| | |
—
| | |
15
| | |
—
| | |
24
| | | | | |
Restructuring charges and special expense items before income tax
expense | | |
$0
| | |
$0
| | |
$0
| | |
$0
| | |
$40
| | |
$0
| | |
$50
| | | | | |
1) Basel III ratios assume certain definitions impacting qualifying
Basel III capital, which otherwise will phase in through 2019, are
fully phased-in. Ratios also reflect the required US Standardized
methodology for calculating RWAs, effective January 1, 2015.
| | | |
| | | | | | | | | | | | | | | | | | | 2Q16 vs 1Q16 $ Change | | | 2Q16 vs 2Q15 $ Change | | | |
| | | | | | | | | | | | | | | | | | | | | | |
|
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest income (GAAP)
| | | |
$355
| | | | | | | | | | | |
$360
| | |
($5)
| | |
(1)%
| | | | | |
Add: Reward accounting change
| | | |
10
| | | | | | | | | | | |
—
| | |
10
| | |
NM
| | | | | |
Noninterest income, before accounting change (non-GAAP) | | | |
$365
| | | | | | | | | | | |
$360
| | |
$5
| | |
1%
| | | | | |
|
| |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| | |
| |
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS (Excluding
restructuring charges and special items) ($s in millions,
except per share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | |
| | |
| | | | | |
| | | | | QUARTERLY TRENDS | | | FOR THE SIX MONTHS ENDED JUNE 30, | | |
| | |
|
| | | | | 2Q16 | | | 1Q16 | | | 4Q15 | | | 3Q15 | | | 2Q15 | | | 2016 | | | 2015 | | | 2Q16 vs 1Q16 % Change | | 2Q16 vs 2Q15 % Change |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating leverage: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue (GAAP)
| |
A
| |
$1,278
| | |
$1,234
| | | | | | | | |
$1,200
| | |
$2,512
| | |
$2,383
| | |
3.6%
| | |
6.5%
|
Noninterest expense (GAAP)
| |
C
| |
$827
| | |
$811
| | | | | | | | |
$841
| | |
$1,638
| | |
$1,651
| | |
2.0%
|
|
|
(1.7)%
|
Operating leverage (non-GAAP) | | | | | | | | | | | | | | | | | | | | | | | | | 1.6% |
|
| 8.2% |
Operating leverage, excluding restructuring charges and special
items: | | | | | | | | | | | | | | | | | | | |
Total revenue, excluding restructuring charges and special items
(non-GAAP)
| |
B
| |
$1,278
| | |
$1,234
| | | | | | | | |
$1,200
| | |
$2,512
| | |
$2,383
| | |
3.6%
| | |
6.5%
|
Less: Noninterest expense, excluding restructuring charges and
special items (non-GAAP)
| |
D
| |
$827
| | |
$811
| | | | | | | | |
$801
| | |
$1,638
| | |
$1,601
| | |
2.0%
|
|
|
3.2%
|
Operating leverage, excluding restructuring charges and special
items: (non-GAAP) | | | | | | | | | | | | | 1.6% |
|
| 3.3% |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | HALF YEAR TRENDS | | | 1H16 vs 1H15 % Change | | 2H15 vs 2H14 % Change | | 1H15 vs 1H14 % Change | | |
| | | | | 1H14 | | | 2H14 | | | 1H15 | | | 2H15 | | | 1H16 | | | | | | |
Operating leverage: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue (GAAP)
| | | |
$2,639
| | |
$2,340
| | |
$2,383
| | |
$2,441
| | |
$2,512
| | |
5.4%
| | |
4.3%
| | |
(9.7)%
| | | |
Noninterest expense (GAAP)
| | | |
$1,758
| | |
$1,634
| | |
$1,651
| | |
$1,608
| | |
$1,638
| | |
(0.8)%
| | |
(1.6)%
| | |
(6.1)%
| | | |
Operating leverage (non-GAAP) | | | | | | | | | | | | | | | | | | | 6.2% | | | 5.9% | | | (3.6)% | | | |
Operating leverage, excluding restructuring charges and special
items: | | | | | | | | | | | | | | | | | | | |
Total revenue, excluding restructuring charges and special items
(non-GAAP)
| | |
$2,351
| | |
$2,340
| | |
$2,383
| | |
$2,441
| | |
$2,512
| | |
5.4%
| | |
4.3%
| | |
1.4%
| | | |
Less: Noninterest expense, excluding restructuring charges and
special items (non-GAAP)
| | |
$1,643
| | |
$1,579
| | |
$1,601
| | |
$1,608
| | |
$1,638
| | |
2.3%
| | |
1.8%
| | |
(2.6)%
| | | |
Operating leverage, excluding restructuring charges and special
items: (non-GAAP) | | | | | | | 3.1% | | | 2.5% | | | 3.9% | | | |
|
| |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS - SEGMENTS (dollars
in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | THREE MONTHS ENDED JUNE 30, | | | THREE MONTHS ENDED MARCH 31, |
| | | | 2016 | | | 2016 |
| | | | Consumer Banking | | | Commercial Banking | | | Other | | | Consolidated | | | Consumer Banking | | | Commercial Banking | | | Other | | | Consolidated |
Net income available to common stockholders: | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) (GAAP)
| |
A
| |
$90
| | | |
$164
| | | |
($11
|
)
| | |
$243
| | | |
$71
| | | |
$133
| | | |
$19
| | |
$223
| |
Less: Preferred stock dividends
| | | |
—
|
| | |
—
|
| | |
—
|
| | |
—
|
| | |
—
|
| | |
—
|
| | |
7
| | |
7
|
|
Net income available to common stockholders | |
B
| |
$90
|
| | |
$164
|
| | |
($11
|
)
| | |
$243
|
| | |
$71
|
| | |
$133
|
| | |
$12
| | |
$216
|
|
Return on average tangible common equity: | | | | | | | | | | | | | | | | | | | | | | | | | |
Average common equity (GAAP)
| | | |
$5,110
| | | |
$5,040
| | | |
$9,618
| | | |
$19,768
| | | |
$5,089
| | | |
$4,790
| | | |
$9,688
| | |
$19,567
| |
Less: Average goodwill (GAAP)
| | | |
—
| | | |
—
| | | |
6,876
| | | |
6,876
| | | |
—
| | | |
—
| | | |
6,876
| | |
6,876
| |
Average other intangibles (GAAP)
| | | |
—
| | | |
—
| | | |
2
| | | |
2
| | | |
—
| | | |
—
| | | |
3
| | |
3
| |
Add: Average deferred tax liabilities related to goodwill (GAAP)
| | |
—
|
| | |
—
|
| | |
496
|
| | |
496
|
| | |
—
|
| | |
—
|
| | |
481
| | |
481
|
|
Average tangible common equity (non-GAAP) | |
C
| |
$5,110
|
| | |
$5,040
|
| | |
$3,236
|
| | |
$13,386
|
| | |
$5,089
|
| | |
$4,790
|
| | |
$3,290
| | |
$13,169
|
|
Return on average tangible common equity (non-GAAP): | |
B/C
| |
7.09
|
%
| | |
13.04
|
%
| | |
NM
| | | |
7.30
|
%
| | |
5.59
|
%
| | |
11.19
|
%
| | |
NM
| | |
6.61
|
%
|
Return on average total tangible assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Average total assets (GAAP)
| | | |
$55,660
| | | |
$47,388
| | | |
$39,131
| | | |
$142,179
| | | |
$55,116
| | | |
$45,304
| | | |
$38,360
| | |
$138,780
| |
Less: Average goodwill (GAAP)
| | | |
—
| | | |
—
| | | |
6,876
| | | |
6,876
| | | |
—
| | | |
—
| | | |
6,876
| | |
6,876
| |
Average other intangibles (GAAP)
| | | |
—
| | | |
—
| | | |
2
| | | |
2
| | | |
—
| | | |
—
| | | |
3
| | |
3
| |
Add: Average deferred tax liabilities related to goodwill (GAAP)
| | |
—
|
| | |
—
|
| | |
496
|
| | |
496
|
| | |
—
|
| | |
—
|
| | |
481
| | |
481
|
|
Average tangible assets (non-GAAP) | |
D
| |
$55,660
|
| | |
$47,388
|
| | |
$32,749
|
| | |
$135,797
|
| | |
$55,116
|
| | |
$45,304
|
| | |
$31,962
| | |
$132,382
|
|
Return on average total tangible assets (non-GAAP) | |
A/D
| |
0.65
|
%
| | |
1.39
|
%
| | |
NM
| | | |
0.72
|
%
| | |
0.52
|
%
| | |
1.18
|
%
| | |
NM
| | |
0.68
|
%
|
Efficiency ratio: | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest expense (GAAP)
| |
E
| |
$632
| | | |
$186
| | | |
$9
| | | |
$827
| | | |
$616
| | | |
$187
| | | |
$8
| | |
$811
| |
Net interest income (GAAP)
| | | |
602
| | | |
314
| | | |
7
| | | |
923
| | | |
581
| | | |
300
| | | |
23
| | |
904
| |
Noninterest income (GAAP)
| | | |
219
|
| | |
122
|
| | |
14
|
| | |
355
|
| | |
208
|
| | |
99
|
| | |
23
| | |
330
|
|
Total revenue | |
F
| |
$821
|
| | |
$436
|
| | |
$21
|
| | |
$1,278
|
| | |
$789
|
| | |
$399
|
| | |
$46
| | |
$1,234
|
|
Efficiency ratio (non-GAAP) | |
E/F
| |
76.98
|
%
| | |
42.88
|
%
| | |
NM
| | | |
64.71
|
%
| | |
78.08
|
%
| | |
46.74
|
%
| | |
NM
| | |
65.66
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | THREE MONTHS ENDED DECEMBER 31, | | | THREE MONTHS ENDED SEPTEMBER 30, |
| | | | 2015 | | | 2015 |
| | | | Consumer Banking | | | Commercial Banking | | | Other | | | Consolidated | | | Consumer Banking | | | Commercial Banking | | | Other | | | Consolidated |
Net income available to common stockholders: | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) (GAAP)
| |
A
| |
$67
| | | |
$152
| | | |
$2
| | | |
$221
| | | |
$68
| | | |
$145
| | | |
$7
| | |
$220
| |
Less: Preferred stock dividends
| | | |
—
|
| | |
—
|
| | |
—
|
| | |
—
|
| | |
—
|
| | |
—
|
| | |
7
| | |
7
|
|
Net income available to common stockholders | |
B
| |
$67
|
| | |
$152
|
| | |
$2
|
| | |
$221
|
| | |
$68
|
| | |
$145
|
| | |
$—
| | |
$213
|
|
Return on average tangible common equity: | | | | | | | | | | | | | | | | | | | | | | | | | |
Average common equity (GAAP)
| | | |
$4,831
| | | |
$4,787
| | | |
$9,741
| | | |
$19,359
| | | |
$4,791
| | | |
$4,722
| | | |
$9,748
| | |
$19,261
| |
Less: Average goodwill (GAAP)
| | | |
—
| | | |
—
| | | |
6,876
| | | |
6,876
| | | |
—
| | | |
—
| | | |
6,876
| | |
6,876
| |
Average other intangibles (GAAP)
| | | |
—
| | | |
—
| | | |
3
| | | |
3
| | | |
—
| | | |
—
| | | |
4
| | |
4
| |
Add: Average deferred tax liabilities related to goodwill (GAAP)
| | |
—
|
| | |
—
|
| | |
468
|
| | |
468
|
| | |
—
|
| | |
—
|
| | |
453
| | |
453
|
|
Average tangible common equity (non-GAAP) | |
C
| |
$4,831
|
| | |
$4,787
|
| | |
$3,330
|
| | |
$12,948
|
| | |
$4,791
|
| | |
$4,722
|
| | |
$3,321
| | |
$12,834
|
|
Return on average tangible common equity (non-GAAP): | |
B/C
| |
5.50
|
%
| | |
12.57
|
%
| | |
NM
| | | |
6.75
|
%
| | |
5.67
|
%
| | |
12.24
|
%
| | |
NM
| | |
6.60
|
%
|
Return on average total tangible assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Average total assets (GAAP)
| | | |
$54,065
| | | |
$43,835
| | | |
$38,398
| | | |
$136,298
| | | |
$53,206
| | | |
$43,113
| | | |
$38,784
| | |
$135,103
| |
Less: Average goodwill (GAAP)
| | | |
—
| | | |
—
| | | |
6,876
| | | |
6,876
| | | |
—
| | | |
—
| | | |
6,876
| | |
6,876
| |
Average other intangibles (GAAP)
| | | |
—
| | | |
—
| | | |
3
| | | |
3
| | | |
—
| | | |
—
| | | |
4
| | |
4
| |
Add: Average deferred tax liabilities related to goodwill (GAAP)
| | |
—
|
| | |
—
|
| | |
468
|
| | |
468
|
| | |
—
|
| | |
—
|
| | |
453
| | |
453
|
|
Average tangible assets (non-GAAP) | |
D
| |
$54,065
|
| | |
$43,835
|
| | |
$31,987
|
| | |
$129,887
|
| | |
$53,206
|
| | |
$43,113
|
| | |
$32,357
| | |
$128,676
|
|
Return on average total tangible assets (non-GAAP) | |
A/D
| |
0.49
|
%
| | |
1.37
|
%
| | |
NM
| | | |
0.67
|
%
| | |
0.51
|
%
| | |
1.34
|
%
| | |
NM
| | |
0.68
|
%
|
Efficiency ratio: | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest expense (GAAP)
| |
E
| |
$624
| | | |
$180
| | | |
$6
| | | |
$810
| | | |
$623
| | | |
$175
| | | |
$—
| | |
$798
| |
Net interest income (GAAP)
| | | |
565
| | | |
301
| | | |
4
| | | |
870
| | | |
556
| | | |
299
| | | |
1
| | |
856
| |
Noninterest income (GAAP)
| | | |
226
|
| | |
107
|
| | |
29
|
| | |
362
|
| | |
235
|
| | |
100
|
| | |
18
| | |
353
|
|
Total revenue | |
F
| |
$791
|
| | |
$408
|
| | |
$33
|
| | |
$1,232
|
| | |
$791
|
| | |
$399
|
| | |
$19
| | |
$1,209
|
|
Efficiency ratio (non-GAAP) | |
E/F
| |
78.85
|
%
| | |
44.02
|
%
| | |
NM
| | | |
65.76
|
%
| | |
78.72
|
%
| | |
43.75
|
%
| | |
NM
| | |
66.02
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | THREE MONTHS ENDED JUNE 30, | | | | | | | | | | | | |
| | | | 2015 | | | | | | | | | | | | |
| | | | Consumer Banking | | | Commercial Banking | | | Other | | | Consolidated | | | | | | | | | | |
Net income available to common stockholders: | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) (GAAP)
| |
A
| |
$66
| | | |
$135
| | | |
($11
|
)
| | |
$190
| | | | | | | | | | | | | |
Less: Preferred stock dividends
| | | |
—
|
| | |
—
|
| | |
—
|
| | |
—
|
| | | | | | | | | | | | |
Net income available to common stockholders | |
B
| |
$66
|
| | |
$135
|
| | |
($11
|
)
| | |
$190
|
| | | | | | | | | | | | |
Return on average tangible common equity: | | | | | | | | | | | | | | | | | | | | | | | | | |
Average common equity (GAAP)
| | | |
$4,681
| | | |
$4,625
| | | |
$10,085
| | | |
$19,391
| | | | | | | | | | | | | |
Less: Average goodwill (GAAP)
| | | |
—
| | | |
—
| | | |
6,876
| | | |
6,876
| | | | | | | | | | | | | |
Average other intangibles (GAAP)
| | | |
—
| | | |
—
| | | |
5
| | | |
5
| | | | | | | | | | | | | |
Add: Average deferred tax liabilities related to goodwill (GAAP)
| | |
—
|
| | |
—
|
| | |
437
|
| | |
437
|
| | | | | | | | | | | | |
Average tangible common equity (non-GAAP) | |
C
| |
$4,681
|
| | |
$4,625
|
| | |
$3,641
|
| | |
$12,947
|
| | | | | | | | | | | | |
Return on average tangible common equity (non-GAAP): | |
B/C
| |
5.66
|
%
| | |
11.69
|
%
| | |
NM
| | | |
5.90
|
%
| | | | | | | | | | | | |
Return on average total tangible assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Average total assets (GAAP)
| | | |
$52,489
| | | |
$42,617
| | | |
$40,415
| | | |
$135,521
| | | | | | | | | | | | | |
Less: Average goodwill (GAAP)
| | | |
—
| | | |
—
| | | |
6,876
| | | |
6,876
| | | | | | | | | | | | | |
Average other intangibles (GAAP)
| | | |
—
| | | |
—
| | | |
5
| | | |
5
| | | | | | | | | | | | | |
Add: Average deferred tax liabilities related to goodwill (GAAP)
| | |
—
|
| | |
—
|
| | |
437
|
| | |
437
|
| | | | | | | | | | | | |
Average tangible assets (non-GAAP) | |
D
| |
$52,489
|
| | |
$42,617
|
| | |
$33,971
|
| | |
$129,077
|
| | | | | | | | | | | | |
Return on average total tangible assets (non-GAAP) | |
A/D
| |
0.51
|
%
| | |
1.27
|
%
| | |
NM
| | | |
0.59
|
%
| | | | | | | | | | | | |
Efficiency ratio: | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest expense (GAAP)
| |
E
| |
$613
| | | |
$181
| | | |
$47
| | | |
$841
| | | | | | | | | | | | | |
Net interest income (GAAP)
| | | |
544
| | | |
286
| | | |
10
| | | |
840
| | | | | | | | | | | | | |
Noninterest income (GAAP)
| | | |
230
|
| | |
108
|
| | |
22
|
| | |
360
|
| | | | | | | | | | | | |
Total revenue | |
F
| |
$774
|
| | |
$394
|
| | |
$32
|
| | |
$1,200
|
| | | | | | | | | | | | |
Efficiency ratio (non-GAAP) | |
E/F
| |
79.25
|
%
| | |
46.07
|
%
| | |
NM
| | | |
70.02
|
%
| | | | | | | | | | | | |
|
| |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS - SEGMENTS (dollars
in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | FOR SIX MONTHS ENDED JUNE 30, |
| | | | 2016 | | | 2015 |
| | | | Consumer Banking |
|
| Commercial Banking |
| Other |
|
| Consolidated |
| Consumer Banking |
| Commercial Banking |
|
| Other |
|
| Consolidated |
Net income available to common stockholders: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) (GAAP)
| |
A
| |
$161
| | |
$297
| | |
$8
| | |
$466
| | |
$127
| | |
$282
| | |
($10)
| | |
$399
|
Less: Preferred stock dividends
| | | |
—
| | |
—
| | |
—
| | |
—
| | |
—
| | |
—
| | |
—
| | |
—
|
Net income available to common stockholders | |
B
| |
$161
| | |
$297
| | |
$8
| | |
$466
| | |
$127
| | |
$282
| | |
($10)
| | |
$399
|
Return on average tangible common equity: | | | | | | | | | | | | | | | | | | | | | | | | | |
Average common equity (GAAP)
| | | |
$5,099
| | |
$4,915
| | |
$9,653
| | |
$19,667
| | |
$4,665
| | |
$4,576
| | |
$10,158
| | |
$19,399
|
Less: Average goodwill (GAAP)
| | | |
—
| | |
—
| | |
6,876
| | |
6,876
| | |
—
| | |
—
| | |
6,876
| | |
6,876
|
Average other intangibles (GAAP)
| | | |
—
| | |
—
| | |
2
| | |
2
| | |
—
| | |
—
| | |
5
| | |
5
|
Add: Average deferred tax liabilities related to goodwill (GAAP)
| | | |
—
| | |
—
| | |
488
| | |
488
| | |
—
| | |
—
| | |
430
| | |
430
|
Average tangible common equity (non-GAAP) | |
C
| |
$5,099
| | |
$4,915
| | |
$3,263
| | |
$13,277
| | |
$4,665
| | |
$4,576
| | |
$3,707
| | |
$12,948
|
Return on average tangible common equity (non-GAAP) | |
B/C
| |
6.34%
| | |
12.14%
| | |
NM
| | |
6.96%
| | |
5.48%
| | |
12.41%
| | |
NM
| | |
6.21%
|
Return on average total tangible assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Average total assets (GAAP)
| | | |
$55,388
| | |
$46,346
| | |
$38,745
| | |
$140,479
| | |
$52,048
| | |
$42,114
| | |
$40,267
| | |
$134,429
|
Less: Average goodwill (GAAP)
| | | |
—
| | |
—
| | |
6,876
| | |
6,876
| | |
—
| | |
—
| | |
6,876
| | |
6,876
|
Average other intangibles (GAAP)
| | | |
—
| | |
—
| | |
2
| | |
2
| | |
—
| | |
—
| | |
5
| | |
5
|
Add: Average deferred tax liabilities related to goodwill (GAAP)
| | | |
—
| | |
—
| | |
488
| | |
488
| | |
—
| | |
—
| | |
430
| | |
430
|
Average tangible assets (non-GAAP) | |
D
| |
$55,388
| | |
$46,346
| | |
$32,355
| | |
$134,089
| | |
$52,048
| | |
$42,114
| | |
$33,816
| | |
$127,978
|
Return on average total tangible assets (non-GAAP) | |
A/D
| |
0.58%
| | |
1.29%
| | |
NM
| | |
0.70%
| | |
0.49%
| | |
1.35%
| | |
NM
| | |
0.63%
|
Efficiency ratio: | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest expense (GAAP)
| |
E
| |
$1,248
| | |
$373
| | |
$17
| | |
$1,638
| | |
$1,209
| | |
$354
| | |
$88
| | |
$1,651
|
Net interest income (GAAP)
| | | |
1,183
| | |
614
| | |
30
| | |
1,827
| | |
1,077
| | |
562
| | |
37
| | |
1,676
|
Noninterest income (GAAP)
| | | |
427
| | |
221
| | |
37
| | |
685
| | |
449
| | |
208
| | |
50
| | |
707
|
Total revenue | |
F
| |
$1,610
| | |
$835
| | |
$67
| | |
$2,512
| | |
$1,526
| | |
$770
| | |
$87
| | |
$2,383
|
Efficiency ratio (non-GAAP) | |
E/F
| |
77.52%
| | |
44.73%
| | |
NM
| | |
65.18%
| | |
79.25%
| | |
46.04%
| | |
NM
| | |
69.27%
|
Forward-Looking Statements
This document contains forward-looking statements within the Private
Securities Litigation Reform Act of 1995. Any statement that does not
describe historical or current facts is a forward-looking statement.
These statements often include the words “believes,” “expects,”
“anticipates,” “estimates,” “intends,” “plans,” “goals,” “targets,”
“initiatives,” “potentially,” “probably,” “projects,” “outlook” or
similar expressions or future conditional verbs such as “may,” “will,”
“should,” “would,” and “could.”
Forward-looking statements are based upon the current beliefs and
expectations of management, and on information currently available to
management. Our statements speak as of the date hereof, and we do not
assume any obligation to update these statements or to update the
reasons why actual results could differ from those contained in such
statements in light of new information or future events. We caution you,
therefore, against relying on any of these forward-looking statements.
They are neither statements of historical fact nor guarantees or
assurances of future performance. While there is no assurance that any
list of risks and uncertainties or risk factors is complete, important
factors that could cause actual results to differ, materially, from
those in the forward-looking statements include the following, without
limitation:
-
negative economic conditions that adversely affect the general
economy, housing prices, the job market, consumer confidence and
spending habits which may affect, among other things, the level of
nonperforming assets, charge-offs and provision expense;
-
the rate of growth in the economy and employment levels, as well as
general business and economic conditions;
-
our ability to implement our strategic plan, including the cost
savings and efficiency components, and achieve our indicative
performance targets;
-
our ability to remedy regulatory deficiencies and meet supervisory
requirements and expectations;
-
liabilities and business restrictions resulting from litigation and
regulatory investigations;
-
our capital and liquidity requirements (including under regulatory
capital standards, such as the Basel III capital standards) and our
ability to generate capital internally or raise capital on favorable
terms;
-
the effect of the current low interest rate environment or changes in
interest rates on our net interest income, net interest margin and our
mortgage originations, mortgage servicing rights and mortgages held
for sale;
-
changes in interest rates and market liquidity, as well as the
magnitude of such changes, which may reduce interest margins, impact
funding sources and affect the ability to originate and distribute
financial products in the primary and secondary markets;
-
the effect of changes in the level of checking or savings account
deposits on our funding costs and net interest margin;
-
financial services reform and other current, pending or future
legislation or regulation that could have a negative effect on our
revenue and businesses, including the Dodd-Frank Act and other
legislation and regulation relating to bank products and services;
-
a failure in or breach of our operational or security systems or
infrastructure, or those of our third party vendors or other service
providers, including as a result of cyber-attacks; and
-
management’s ability to identify and manage these and other risks.
In addition to the above factors, we also caution that the amount and
timing of any future common stock dividends or share repurchases will
depend on our financial condition, earnings, cash needs, regulatory
constraints, capital requirements (including requirements of our
subsidiaries), and any other factors that our board of directors deems
relevant in making such a determination. Therefore, there can be no
assurance that we will pay any dividends to holders of our common stock,
or as to the amount of any such dividends.
More information about factors that could cause actual results to differ
materially from those described in the forward-looking statements can be
found under “Risk Factors” in Part I, Item 1A in our Annual Report on
Form 10-K for the year ended December 31, 2015, filed with the United
States Securities and Exchange Commission on February 26, 2016.
Note: Percentage changes, per share amounts, and ratios presented in
this document are calculated using whole dollars.
CFG-IR
View source version on businesswire.com: http://www.businesswire.com/news/home/20160721005398/en/
Citizens Financial Group, Inc.
Media:
Jim Hughes,
781-751-5404
or
Investors:
Ellen A. Taylor,
203-900-6854
Source: Citizens Financial Group, Inc.