Latest News

07/21/2015

Citizens Financial Group, Inc. Reports Second Quarter Net Income of $190 Million; Diluted EPS of $0.35

Second quarter 2015 Adjusted Net Income,* excluding net restructuring charges and special items, of $215 million; or $0.40 diluted EPS, up 8% from second quarter 2014

Progress on growth initiatives continues; Adjusted efficiency ratio* improves with positive operating leverage

PROVIDENCE, R.I.--(BUSINESS WIRE)-- Citizens Financial Group, Inc. (NYSE: CFG or “Citizens") today reports second quarter net income of $190 million, or $0.35 per diluted common share, compared with second quarter 2014 net income of $313 million, or $0.56 per diluted common share. The second quarter of 2014 included the benefit of a $180 million after-tax gain related to the Chicago Divestiture. Second quarter 2015 net income was down $19 million from first quarter 2015 net income of $209 million, and diluted EPS was down $0.03 from $0.38 in first quarter 2015. Second quarter 2015 results were reduced by $25 million after-tax, or $0.05 per diluted common share, related to net restructuring charges and special items, versus $6 million after-tax, or $0.01, in first quarter 2015, and a net $0.19 benefit in the second quarter 2014, as detailed in the Discussion of Results portion of this release. Second quarter 2015 Adjusted diluted EPS* of $0.40 compares with $0.39 in first quarter 2015 and $0.37 in second quarter 2014 given the impact of revenue growth initiatives, strong expense control, and continued favorable credit trends.

Bruce Van Saun, Chairman & CEO commented, “We are pleased with our ability to continue to execute well against the key initiatives in our turnaround plan. During the quarter we demonstrated strong loan and deposit growth and good expense discipline, which combined for solid operating leverage, on an adjusted basis. We have launched a series of further initiatives which should continue to help the trajectory of our financial performance.” Van Saun added, “We are on the right track. I feel good about the continued progress we are making.”

Return on Average Tangible Common Equity (“ROTCE”)* was 5.9% in second quarter 2015 compared to 6.5% in first quarter 2015 and 9.6% in second quarter 2014. Adjusted ROTCE* for second quarter 2015 was 6.7% compared to 6.7% for first quarter 2015 and 6.3% for second quarter 2014.

Citizens also announced that its board of directors declared a quarterly cash dividend of $0.10 per common share. The dividend is payable on August 17, 2015 to shareholders of record at the close of business on August 3, 2015.

Key Highlights

• Second quarter highlights, as compared with first quarter 2015, include 1.4% revenue growth led by a solid increase in noninterest income. Strong expense discipline kept expenses broadly flat, on an Adjusted basis.* This positive operating leverage helped to mitigate impacts from the prolonged low-rate environment, and a more normal level of credit provision.
• Year-over-year Adjusted results* also reflect strong positive operating leverage, with 1% total revenue growth and a 4% decrease in noninterest expense. Year-over-year revenue and expense trends were both impacted by the late second quarter 2014 Chicago Divestiture.

Second Quarter 2015 vs. First Quarter 2015

Results

• Total revenues were up 1%, driven by a slight increase in net interest income and strong growth in noninterest income.
  • Net interest income of $840 million was up, reflecting the benefit of 2% loan growth and an additional day in the quarter, offset by a reduction in the net interest margin.
  • Net interest margin of 2.72% contracted five basis points from first quarter 2015, driven by three basis points related to loan yields, a one basis point impact related to increased securities portfolio prepayment speeds and the related premium amortization, and one basis point related to deposit funding costs.
  • Noninterest income of $360 million increased $13 million, driven by improvement across most categories, while other income and mortgage banking fees decreased from unusually high levels in first quarter 2015.
• Noninterest expense was up $31 million, driven by a $30 million increase in restructuring charges and special items. Adjusted noninterest expense* of $801 million remained stable, as the benefit of seasonally lower salary and benefits expense was offset by the effect of more normalized outside services costs and higher advertising and equipment expense.
• Efficiency ratio of 70% was up as expense growth, driven by a $30 million increase in restructuring charges and special items, more than offset revenue growth. Adjusted efficiency ratio* of 67% improved 95 basis points compared to 68% in first quarter 2015.
• Provision for credit losses of $77 million increased $19 million, reflecting a return to more normalized net charge-off levels from the prior quarter, which benefited from a large commercial real estate loan recovery.

Balance Sheet

• Average interest earning assets of $123.2 billion increased $1.9 billion, or 2%, driven by strength in commercial, auto, student and commercial real estate loans.
• Average deposits increased $2.9 billion, or 3%, driven by broad-based growth across both consumer and commercial in every category. Nonperforming loans and leases (“NPLs”) declined by $86 million, or 8%, from first quarter 2015, and decreased from 1.20% in first quarter 2015 to 1.09%. Allowance coverage of NPLs increased to 114% as compared to 106% in first quarter 2015.
• Capital strength remained robust with a common equity Tier 1 (“CET1”) capital ratio of 11.8%.

Second Quarter 2015 vs. Second Quarter 2014

• Total revenue of $1.2 billion decreased $273 million from the prior year quarter, driven by the impact from the Chicago Divestiture which benefited second quarter 2014 revenues by an estimated $313 million.
• Net interest income of $840 million increased $7 million despite an estimated $13 million decrease related to the Chicago Divestiture.
• Noninterest income was down $280 million, driven by an estimated $300 million impact from the Chicago Divestiture. Adjusted noninterest income* increased $8 million despite an estimated $12 million decrease related to the Chicago Divestiture, driven by strength in mortgage banking and higher securities gains.
• Noninterest expense was down $107 million, driven by a decrease in restructuring charges and special items. Adjusted noninterest expense* of $801 million decreased $32 million driven by the estimated $21 million impact of the Chicago Divestiture and the benefit of our efficiency initiatives, which more than offset continued investments to drive growth.
• Provision for credit losses of $77 million increased $28 million, as the benefit of underlying improvement in credit quality was more than offset by increases related to overall loan growth.
• Adjusted net income* of $215 million increased $10 million, or 5%.
• Adjusted ROTCE* of 6.7% compares with 6.3% in the year ago quarter.
• Total assets increased 5%, driven by loan and lease growth of 9%.

Update on Plan Execution

• Continued progress on initiatives to drive growth and enhance efficiency:
  • Consumer Banking – Continued loan growth, household growth along with improved cross-sell rates, strong momentum in student loan and credit card rollouts, and steady but more moderate sales force expansion in mortgage and wealth.
  • CommercialBanking – Growth in targeted business areas supported by continued additions in relationship managers, enhancements in sales tools and processes and continued build-out of Capital Markets.
  • Expense initiatives - Remain on track to reach our savings target of $200 million by end 2016.

• Launched new strategic initiatives to support performance trajectory and partially mitigate some of the impact of the persistent low-rate environment, slower build in fee-based business and lower net interest margin. These initiatives include further steps to improve efficiency, as well as opportunities to drive revenue growth through more focused and effective customer cross-sell and retention strategies.
• In early April completed $250 million preferred stock issuance and 10.5 million common stock share repurchase.

^{* These are non-GAAP financial measures. Please see Non-GAAP Reconciliation Tables at the end of this release for an explanation of our use of non-GAAP financial measures and reconciliation of those non-GAAP financial measures to GAAP. All references to Adjusted results exclude restructuring charges and special items.}

^{1 Current reporting period regulatory capital ratios are preliminary.}

^{2 Capital adequacy and asset quality ratios calculated on a period-end basis, except net charge-offs.}

^{3 CET1 capital under Basel III replaced Tier 1 common capital under Basel I effective January 1, 2015.}

Discussion of Results:

Second quarter 2015 pre-provision profit of $359 million and net income of $190 million were reduced by a net $40 million pre-tax, or $25 million after-tax, of restructuring charges and special items, largely related to efforts to improve processes and enhance efficiencies, as well as rebranding and separation from RBS. First quarter 2015 pre-provision profit and net income were reduced by a net $10 million pre-tax, or $6 million after-tax, of restructuring charges and special items, and second quarter 2014 pre-provision profit and net income benefited from a net $173 million, or $108 million after-tax, of restructuring charges and special items largely associated with the Chicago Divestiture. All references to Adjusted results* exclude restructuring charges and special items.

In addition to the restructuring charges and special items associated with the Chicago Divestiture that have been excluded from Adjusted results*, as compared to the second quarter of 2014, the Chicago Divestiture also reduced quarterly results by the following estimated amounts: $13 million in net interest income, $12 million in noninterest income and $21 million in noninterest expense.

Adjusted pre-provision profit* of $399 million increased $16 million from first quarter 2015 reflecting a $17 million increase in total revenue and relatively flat noninterest expense. Second quarter 2015 Adjusted net income* of $215 million remained stable with first quarter 2015, as higher total revenue was more than offset by an expected increase in provision expense from unusually low first quarter 2015 levels.

Adjusted pre-provision profit* increased $47 million from second quarter 2014, driven by total revenue growth and improved noninterest expense. Compared to the second quarter 2014, Adjusted net income* increased $10 million, or 5%, from $205 million reflecting a $15 million increase in total revenue and a $32 million decrease in noninterest expense, partially offset by increased provision expense.

Net interest income of $840 million in second quarter 2015 increased $4 million from first quarter 2015 reflecting the benefits of a $1.7 billion increase in average loans and leases and one additional day in the quarter, which were partially offset by a decrease in investment portfolio and loan yields and a slight increase in deposit funding costs. Net interest margin was 2.72% in second quarter 2015, down five basis points from 2.77% in first quarter 2015. This was driven by three basis points related to loan yields, a one basis point impact related to increased securities portfolio prepayment speeds and the related premium amortization, and one basis point related to deposit funding costs. Compared to second quarter 2014, net interest income increased $7 million as the benefit of earning asset growth and a reduction in pay-fixed swap costs was partially offset by continued pressure from the persistent low-rate environment on loan yields and mix, the estimated $13 million effect of the Chicago Divestiture, and higher borrowing costs related to the issuance of subordinated debt and senior notes. Net interest margin decreased 15 basis points given the factors mentioned above.

^{1 Other income includes bank owned life insurance and other income.}

^{2 Non-GAAP item. Adjusted results exclude the effect of net gain associated with Chicago Divestiture. See important information on use of Non-GAAP items in the Appendix.}

Noninterest income of $360 million in the second quarter 2015 increased $13 million from first quarter 2015, as strength in capital markets, card fees, service charges and fees, and trust and investment service fees was partially offset by lower mortgage banking fees and other income. Service charges and fees increased $4 million reflecting seasonality and overall industry trends. Card fees increased $8 million, or 15%, reflecting both seasonality as well as improved volumes. Trust and investment services fees increased $5 million driven by higher investment product sales. Mortgage banking fees decreased $3 million as the benefit of a mortgage servicing rights impairment recapture and increased origination volumes was offset by a $10 million decrease related to a first quarter 2015 portfolio sale gain and a modest reduction in gain on sale spreads. Other income decreased $9 million driven by a reduction in leasing income.

Compared to second quarter 2014, noninterest income decreased $280 million driven by an estimated $300 million reduction related to the second quarter 2014 Chicago Divestiture. Adjusted noninterest income* increased $8 million, or 2%, despite an estimated $12 million decrease related to the Chicago Divestiture. Excluding this estimated impact, Adjusted noninterest income* increased $20 million, driven by higher mortgage banking fees, security gains and capital markets fees, partially offset by a reduction in other income from second quarter 2014 levels which included a $9 million gain on the sale of a student loan portfolio. Service charges and fees decreased $8 million driven by a $6 million estimated decrease related to the Chicago Divestiture as well as lower commercial loan prepayment penalty fees. Card fees and trust and investment services fees remained relatively stable as underlying growth was more than offset by an estimated $5 million decrease related to the Chicago Divestiture. Mortgage banking fees increased $16 million driven by an 84% increase in secondary origination volumes and improved gain on sale spreads, as well as a mortgage servicing rights impairment recapture. Securities gains increased $9 million reflecting our efforts to modestly reposition the investment portfolio to maintain duration given the prolonged low-rate environment. Capital markets fees increased $4 million reflecting underlying business momentum.

Noninterest expense of $841 million in second quarter 2015 increased $31 million from first quarter 2015, driven by a $30 million increase in restructuring charges and special items.

Adjusted noninterest expense* of $801 million remained stable with first quarter 2015, as an $18 million reduction in salary and employee benefits and occupancy, was offset by a $12 million increase in outside services from unusually low first quarter levels as well as higher advertising and equipment expense. Our efficiency initiatives continue to help fund investments in the businesses to drive future revenue growth.

Compared with second quarter 2014, noninterest expense declined $107 million, driven by a $75 million decrease in restructuring charges and special items and an estimated $21 million decrease related to the Chicago Divestiture.

Adjusted noninterest expense* decreased $32 million compared to second quarter 2014, largely driven by an estimated $21 million decrease related to the Chicago Divestiture and lower regulatory costs. Adjusted results before the impact of the Chicago Divestiture* also reflect a decrease in salaries and employee benefits, occupancy, and outside services, partially offset by higher equipment and amortization of software expense.

The effective tax rate decreased to 32.7% in second quarter 2015 compared with 33.7% in first quarter 2015, largely reflecting the impact of a true up of certain deferred tax items. The tax rate decreased approximately 160 basis points from 34.3% in second quarter 2014, which included the impact of the gain on the Chicago Divestiture.

^{1 Includes held for sale.}

^{2 Operating segments are allocated capital on a risk-adjusted basis considering economic and regulatory capital requirements. We approximate that regulatory capital is equivalent to a sustainable target level of common equity Tier 1 and then allocate that approximation to the segments based on economic capital.}

Consumer Banking net income of $66 million for second quarter 2015 increased $5 million, or 8%, compared to first quarter 2015, as the benefit of revenue growth and a reduction in provision expense was partially offset by expense growth tied to investment initiatives and higher revenue. Net interest income increased $11 million, or 2%, from first quarter 2015, driven by the benefit of loan growth, with particular strength in auto, student and mortgage loans, as well as an additional day in the quarter, partially offset by the impact of lower loan yields as well as higher deposit costs. Noninterest income increased $11 million, or 5%, from first quarter 2015, reflecting an increase in service charges and other fees, card fees and trust and investment services fees which included some seasonal benefits, partially offset by lower mortgage banking fees as underlying growth was masked by the impact of a $10 million portfolio sale gain in first quarter 2015. Noninterest expense of $613 million increased $17 million from first quarter 2015, largely reflecting growth in outside services, salaries and employee benefits, advertising, and equipment expense, partially offset by lower insurance and payroll taxes, and occupancy expense. Provision for credit losses of $60 million decreased $3 million, or 5%, from first quarter 2015.

Compared with second quarter 2014, net income increased $22 million, as a reduction in noninterest expense was somewhat offset by lower revenues. Second quarter 2014 results included an estimated $31 million in revenue and $20 million in expense associated with the Chicago Divestiture. Consumer Banking total revenue before the effect of the Chicago Divestiture increased $23 million, driven by a $19 million increase in net interest income and a $4 million increase in noninterest income. Net interest income results reflected the benefit of solid loan growth, particularly in auto, mortgage, and student, partially offset by the effect of the relatively persistent low-rate environment. Noninterest income results before the impact of the Chicago Divestiture were driven by strength in mortgage banking and service charges and fees, partially offset by a $9 million reduction in other income from second quarter 2014 that included a $9 million gain on the sale of a student loan portfolio. Noninterest expense before the estimated impact of the Chicago Divestiture decreased $22 million, largely reflecting our focus on improving efficiency which more than offset continued investment in the business to drive further growth. Provision for credit losses of $60 million increased $1 million, or 2%, from second quarter 2014, largely reflecting continued improvement in credit quality modestly offset by the impact of loan growth.

^{1 Includes held for sale.}

^{2 Operating segments are allocated capital on a risk-adjusted basis considering economic and regulatory capital requirements. We approximate that regulatory capital is equivalent to a sustainable target level for common equity Tier 1 and then allocate that approximation to the segments based on economic capital.}

Commercial Banking net income of $135 million in second quarter 2015 decreased $12 million, or 8%, from first quarter 2015, as an increase in total revenue was more than offset by higher provision and noninterest expense. Net interest income of $286 million increased $10 million, or 4%, from first quarter 2015, driven by a $1.2 billion increase in average loans, led by Commercial Real Estate, Middle Market, Corporate Finance and Franchise Finance lines of business, partially offset by yield compression. Noninterest income increased $8 million, or 8%, from first quarter 2015, largely as an increase in capital markets and interest rate products fees was partially offset by a reduction in leasing income. Noninterest expense increased $8 million, or 5%, from first quarter 2015, largely reflecting increased outside services, regulatory costs, equipment and advertising expense, which were partially offset by lower salaries and benefits and insurance and tax expense. Provision for credit losses of $7 million increased $28 million, reflecting a return to more normalized levels from first quarter 2015, which included $21 million in net recoveries.

Compared to second quarter 2014, net income decreased $6 million, or 4%, as the benefit of a $23 million increase in total revenue was more than offset by a $24 million increase in noninterest expense and a $9 million increase in provision for credit losses. Net interest income increased $22 million, or 8%, from second quarter 2014, reflecting the benefit of a $4.1 billion increase in average loans and leases, driven by strength in Commercial Real Estate, Industry Verticals, Mid-Corporate, Franchise Finance, and Corporate Finance, as well as deposit growth. This was partially offset by yield compression. Noninterest income was relatively stable as compared to second quarter 2014, as strength in capital markets and interest rate products fee income was offset by a decline in leasing income, as well as lower service charges and fees. Noninterest expense increased $24 million, or 15%, from second quarter 2014 reflecting increased salaries and employee benefits tied to growth initiatives, higher insurance, equipment and outside services expense, as well as higher regulatory costs. Provision for credit losses increased $9 million from second quarter 2014, reflecting higher net-charge-offs compared with recoveries in the prior year.

^{1 Includes the financial impact of non-core, liquidating loan portfolios and other non-core assets, our treasury activities, wholesale funding activities, securities portfolio, community development assets and other unallocated assets, liabilities, capital, revenues, provision for credit losses and expenses not attributed to our Consumer Banking or Commercial Banking segments.}

^{2 Includes held for sale.}

Other recorded a net loss of $11 million in second quarter 2015, compared with net income of $1 million in first quarter 2015, reflecting lower total revenue and increased noninterest expense, partially offset by a decrease in provision. Net interest income of $10 million decreased $17 million from the prior quarter and included higher premium amortization costs in the securities portfolio. Noninterest income of $22 million decreased $6 million from first quarter 2015, reflecting lower other income. Noninterest expense increased $6 million, driven by higher restructuring charges and special items, partially offset by lower incentives expense and insurance expense. Provision for credit losses of $10 million in second quarter 2015 included a $1 million reserve release, compared with $16 million of provision for credit losses in first quarter 2015, which included a $4 million reserve build.

Compared with the second quarter of 2014, net income decreased $139 million, reflecting the $288 million gain related to the Chicago Divestiture in second quarter 2014. Net interest income decreased $13 million, driven by an increase in wholesale funding costs, and lower non-core loans, partially offset by a reduction in swap costs. Noninterest income decreased $275 million, reflecting the $288 million gain related to the Chicago Divestiture in second quarter 2014. Noninterest expense decreased $89 million, driven by lower restructuring charges and special items, and lower incentives. Provision for credit losses increased $18 million from the second quarter 2014, which included a reserve release of $19 million.

^{1 Represents period-end unless otherwise noted.}

^{2 Includes loans held for sale and deposits held for sale.}

^{3 Current reporting period regulatory capital ratios are preliminary. Periods prior to 1Q15 reported on a Basel I basis. Basel III ratios assume that certain definitions impacting qualifying Basel III capital, will phase in through 2018. Ratios also reflect the required US Standardized methodology for calculating RWAs, effective January 1, 2015.}

Total assets of $137.3 billion increased $716 million, or 1%, from March 31, 2015 largely as a $1.6 billion decrease in cash and interest-bearing deposits and due from broker positions was more than offset by a $2.4 billion increase in loans and leases and loans held for sale. Total assets increased $7.0 billion, or 5%, from June 30, 2014 reflecting a $7.7 billion, or 9%, increase in loans and leases, partially offset by a $2.3 billion decrease in cash, investments and interest-bearing deposits.

Average interest-earning assets of $123.2 billion in second quarter 2015 increased $1.9 billion, or 2%, from the prior quarter, driven by a $1.2 billion increase in commercial loans and leases and a $464 million increase in retail loans. Commercial loan growth was driven by strength in Commercial Real Estate, Middle Market, Franchise Finance, and Private Equity businesses. Retail loan growth was driven by higher auto, student and mortgage loans which were partially offset by lower home equity balances and a reduction in the non-core portfolio. Average interest-earning assets increased $7.2 billion, or 6%, from second quarter 2014 as a $4.2 billion increase in commercial loans and leases, $3.4 billion increase in retail loans driven by growth in auto, mortgage, and student loan balances were partially offset by lower home equity outstandings and a reduction in the non-core loan portfolio.

Deposits and deposits held for sale of $100.6 billion increased $1.6 billion, or 2%, from March 31, 2015 reflecting growth in every category and particular strength in money market and checking with interest. Compared with June 30, 2014, deposits and deposits held for sale increased $9.0 billion, or 10%, reflecting growth across every category and with particular strength in commercial deposits. The loan-to-deposit ratio of 96.6% as of June 30, 2015 compared with 95.8% as of March 31, 2015 and 97.2% as of June 30, 2014.

Investments and interest-bearing deposits of $27.2 billion as of June 30, 2015 decreased $2.6 billion from March 31, 2015, largely reflecting a reduction in excess cash. Compared with June 30, 2014, investments and interest-bearing deposits decreased $2.3 billion, or 8%. As of June 30, 2015, the average effective duration of the securities portfolio was 3.7 years, compared with 3.1 years at March 31, 2015, and 4.0 years at June 30, 2014. The increase in the second quarter reflects the impact of higher long rates as well as modest extension of the securities portfolio, which also generated $9 million of securities gains.

Period-end loans and leases of $96.5 billion at June 30, 2015 increased $2.0 billion from $94.5 billion at March 31, 2015, and increased $7.7 billion from $88.8 billion at June 30, 2014. The linked quarter increase was driven by a $1.1 billion increase in commercial loans and leases and a $958 million increase in retail loans. Commercial loan and lease growth was driven by growth in our Commercial Real Estate, Corporate Finance, and Middle Market businesses. Retail loan growth was driven by a $548 million increase in auto loans, a $503 million increase in student loans and a $445 million increase in mortgage loans, partially offset by a $516 million decrease in home equity outstandings, including continued runoff in the non-core portfolio. During the quarter we purchased $416 million of auto loans and $202 million of student loans, and sold $114 million of commercial leases.

Compared with June 30, 2014, period-end loans and leases increased $7.7 billion, reflecting a $4.1 billion increase in commercial loans and leases and a $3.6 billion increase in retail loans. Commercial loan growth was driven by growth in our Commercial Real Estate, Industry Verticals, Franchise Finance, and Corporate Finance businesses. Retail loan growth was driven by a $2.8 billion increase in auto loans, $1.6 billion increase in residential mortgage loans, and $1.4 billion increase in student loans partially offset by a $1.9 billion decrease in home equity outstandings, including continued runoff in the non-core portfolio.

Average loans and leases of $95.6 billion increased $1.7 billion from first quarter 2015, driven by higher commercial, auto, student and residential mortgage balances. Results also reflect a $187 million decrease in the non-core loan portfolio. Compared with second quarter 2014, average loans and leases increased $7.6 billion, driven by growth in commercial and commercial real estate, and an increase in auto, student and residential mortgage balances, partially offset by a decrease in home equity outstandings and a $725 million reduction in the non-core loan portfolio.

Second quarter 2015 average deposits of $98.5 billion increased $2.9 billion, or 3%, from first quarter 2015, and $10.9 billion, or 12%, from second quarter 2014, reflecting growth in every category and particular strength in interest-bearing deposits. Period-end total deposits at June 30, 2015 of $100.6 billion increased $1.6 billion, or 2%, from March 31, 2015, with particular strength in money market, checking with interest and term deposits. Compared with June 30, 2014, period-end total deposits increased $9.0 billion, or 10%, driven by growth in money market, term deposits and checking with interest.

Total borrowed funds of $14.4 billion at June 30, 2015 decreased $893 million from March 31, 2015, largely due to strength in deposit growth which facilitated a decrease in securities sold under agreement to repurchase. Compared with June 30, 2014, total borrowed funds decreased $1.8 billion given strong deposit growth. Average borrowed funds of $14.8 billion decreased $734 million from first quarter 2015 as we grew deposits and reduced our reliance on short-term borrowings. Average borrowed funds increased $1.6 billion from second quarter 2014 reflecting our issuance of subordinated and senior debt.

^{1 Current reporting period regulatory capital ratios are preliminary.}

^{2 Periods prior to 1Q15 reported on a Basel I basis. Basel III ratios assume that certain definitions impacting qualifying Basel III capital, will phase in through 2018. Ratios also reflect the required US Standardized transitional methodology for calculating RWAs, effective January 1, 2015.}

On January 1, 2015, we adopted the Basel III capital framework and standardized approach for calculating risk-weighted assets. The Basel III capital rules replace tier 1 common equity and the associated tier 1 common equity ratio with common equity tier 1 capital (“CET1”) and the CET1 capital ratio. At June 30, 2015, our Basel III Capital ratios on a transitional basis remained well in excess of applicable regulatory requirements, with a total capital ratio of 15.3%, and a CET1 capital ratio of 11.8% compared with CET1 capital ratio of 12.2% at March 31, 2015, and pro forma Basel III CET1 on a fully phased-in basis of 13.0% at June 30, 2014. Our capital ratios continue to reflect progress against our objective of realigning our capital profile to be more consistent with that of peer regional banks, while maintaining a strong capital base to support our growth aspirations, strategy, and risk appetite. In early April we completed a $250 million preferred stock issuance and 10.5 million common stock share repurchase, further reducing The Royal Bank of Scotland’s plc’s (“RBS”) ownership interest to 40.8%.